[FIBON] QoQ Annualized Quarter Result on 31-May-2016 [#4]

Stock
[FIBON] FIBON BERHAD
Announcement Date
27-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- 0.79%
YoY- 36.44%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 19,580 18,166 15,268 16,737 15,908 15,354 14,460 22.41%
PBT 9,036 9,604 4,580 6,825 6,686 8,094 10,096 -7.13%
Tax -2,149 -1,730 -1,064 -1,702 -1,540 -2,066 -2,584 -11.57%
NP 6,886 7,874 3,516 5,123 5,146 6,028 7,512 -5.64%
-
NP to SH 6,886 7,550 3,308 5,006 4,966 6,028 7,512 -5.64%
-
Tax Rate 23.78% 18.01% 23.23% 24.94% 23.03% 25.53% 25.59% -
Total Cost 12,693 10,292 11,752 11,614 10,761 9,326 6,948 49.49%
-
Net Worth 46,059 46,059 43,119 42,140 40,179 41,099 40,103 9.68%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 46,059 46,059 43,119 42,140 40,179 41,099 40,103 9.68%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 35.17% 43.34% 23.03% 30.61% 32.35% 39.26% 51.95% -
ROE 14.95% 16.39% 7.67% 11.88% 12.36% 14.67% 18.73% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 19.98 18.54 15.58 17.08 16.23 15.69 14.78 22.28%
EPS 7.03 7.70 3.36 5.11 5.07 6.16 7.68 -5.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.44 0.43 0.41 0.42 0.41 9.54%
Adjusted Per Share Value based on latest NOSH - 98,000
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 19.98 18.54 15.58 17.08 16.23 15.69 14.78 22.28%
EPS 7.03 7.70 3.36 5.11 5.07 6.16 7.68 -5.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.44 0.43 0.41 0.42 0.41 9.54%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.70 0.525 0.575 0.48 0.54 0.62 0.365 -
P/RPS 3.50 2.83 3.69 2.81 3.33 3.95 2.47 26.18%
P/EPS 9.96 6.81 17.03 9.40 10.66 10.06 4.75 63.89%
EY 10.04 14.67 5.87 10.64 9.39 9.94 21.04 -38.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.12 1.31 1.12 1.32 1.48 0.89 41.03%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 25/04/17 24/01/17 26/10/16 27/07/16 26/04/16 29/01/16 30/10/15 -
Price 0.74 0.625 0.61 0.52 0.51 0.695 0.455 -
P/RPS 3.70 3.37 3.92 3.04 3.14 4.43 3.08 13.01%
P/EPS 10.53 8.11 18.07 10.18 10.06 11.28 5.92 46.85%
EY 9.50 12.33 5.53 9.82 9.94 8.86 16.88 -31.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.33 1.39 1.21 1.24 1.65 1.11 26.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment