[FIBON] QoQ Annualized Quarter Result on 30-Nov-2021 [#2]

Stock
[FIBON] FIBON BERHAD
Announcement Date
26-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
30-Nov-2021 [#2]
Profit Trend
QoQ- 2.05%
YoY- 32.78%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 20,176 15,137 13,860 13,536 13,636 12,486 12,417 38.08%
PBT 7,644 4,382 2,384 2,356 2,324 2,396 2,038 140.82%
Tax -2,248 -1,003 -789 -760 -760 -648 -656 126.78%
NP 5,396 3,379 1,594 1,596 1,564 1,748 1,382 147.34%
-
NP to SH 5,396 3,379 1,594 1,596 1,564 1,748 1,382 147.34%
-
Tax Rate 29.41% 22.89% 33.10% 32.26% 32.70% 27.05% 32.19% -
Total Cost 14,780 11,758 12,265 11,940 12,072 10,738 11,034 21.44%
-
Net Worth 55,698 54,721 51,790 51,790 51,790 51,790 50,812 6.29%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 55,698 54,721 51,790 51,790 51,790 51,790 50,812 6.29%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin 26.74% 22.32% 11.51% 11.79% 11.47% 14.00% 11.13% -
ROE 9.69% 6.17% 3.08% 3.08% 3.02% 3.38% 2.72% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 20.65 15.49 14.18 13.85 13.95 12.78 12.71 38.08%
EPS 5.52 3.46 1.63 1.64 1.60 1.79 1.41 147.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.53 0.53 0.53 0.53 0.52 6.29%
Adjusted Per Share Value based on latest NOSH - 98,000
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 20.59 15.45 14.14 13.81 13.91 12.74 12.67 38.10%
EPS 5.51 3.45 1.63 1.63 1.60 1.78 1.41 147.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5684 0.5584 0.5285 0.5285 0.5285 0.5285 0.5185 6.29%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.375 0.34 0.37 0.38 0.495 0.48 0.405 -
P/RPS 1.82 2.19 2.61 2.74 3.55 3.76 3.19 -31.14%
P/EPS 6.79 9.83 22.67 23.27 30.93 26.83 28.62 -61.57%
EY 14.73 10.17 4.41 4.30 3.23 3.73 3.49 160.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.61 0.70 0.72 0.93 0.91 0.78 -10.51%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 27/10/22 29/07/22 27/04/22 26/01/22 27/10/21 27/07/21 27/04/21 -
Price 0.32 0.36 0.36 0.375 0.48 0.58 0.425 -
P/RPS 1.55 2.32 2.54 2.71 3.44 4.54 3.34 -39.97%
P/EPS 5.79 10.41 22.06 22.96 29.99 32.42 30.04 -66.53%
EY 17.26 9.61 4.53 4.36 3.33 3.08 3.33 198.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.64 0.68 0.71 0.91 1.09 0.82 -22.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment