[FIBON] QoQ TTM Result on 30-Nov-2021 [#2]

Stock
[FIBON] FIBON BERHAD
Announcement Date
26-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
30-Nov-2021 [#2]
Profit Trend
QoQ- -1.02%
YoY- 15.98%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
TTM Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 16,772 15,137 13,568 13,278 13,078 12,486 12,245 23.26%
PBT 5,710 4,380 2,655 2,720 2,757 2,395 2,698 64.61%
Tax -1,374 -1,002 -746 -775 -792 -648 -884 34.07%
NP 4,336 3,378 1,909 1,945 1,965 1,747 1,814 78.48%
-
NP to SH 4,336 3,378 1,909 1,945 1,965 1,747 1,814 78.48%
-
Tax Rate 24.06% 22.88% 28.10% 28.49% 28.73% 27.06% 32.77% -
Total Cost 12,436 11,759 11,659 11,333 11,113 10,739 10,431 12.39%
-
Net Worth 55,698 54,721 51,790 51,790 51,790 51,790 50,812 6.29%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 55,698 54,721 51,790 51,790 51,790 51,790 50,812 6.29%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin 25.85% 22.32% 14.07% 14.65% 15.03% 13.99% 14.81% -
ROE 7.78% 6.17% 3.69% 3.76% 3.79% 3.37% 3.57% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 17.16 15.49 13.88 13.59 13.38 12.78 12.53 23.25%
EPS 4.44 3.46 1.95 1.99 2.01 1.79 1.86 78.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.53 0.53 0.53 0.53 0.52 6.29%
Adjusted Per Share Value based on latest NOSH - 98,000
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 17.11 15.45 13.84 13.55 13.34 12.74 12.49 23.27%
EPS 4.42 3.45 1.95 1.98 2.01 1.78 1.85 78.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5684 0.5584 0.5285 0.5285 0.5285 0.5285 0.5185 6.29%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.375 0.34 0.37 0.38 0.495 0.48 0.405 -
P/RPS 2.18 2.19 2.66 2.80 3.70 3.76 3.23 -23.00%
P/EPS 8.45 9.84 18.94 19.09 24.62 26.85 21.82 -46.77%
EY 11.83 10.17 5.28 5.24 4.06 3.72 4.58 87.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.61 0.70 0.72 0.93 0.91 0.78 -10.51%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 27/10/22 29/07/22 27/04/22 26/01/22 27/10/21 27/07/21 27/04/21 -
Price 0.32 0.36 0.36 0.375 0.48 0.58 0.425 -
P/RPS 1.86 2.32 2.59 2.76 3.59 4.54 3.39 -32.90%
P/EPS 7.21 10.41 18.43 18.84 23.87 32.44 22.89 -53.60%
EY 13.87 9.60 5.43 5.31 4.19 3.08 4.37 115.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.64 0.68 0.71 0.91 1.09 0.82 -22.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment