[OVERSEA] QoQ Annualized Quarter Result on 30-Jun-2014 [#1]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -187.86%
YoY- -32.17%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 62,370 60,173 66,312 50,408 65,475 62,117 67,234 -4.88%
PBT 1,724 596 3,284 -2,716 5,141 4,230 5,196 -52.10%
Tax -1,183 -832 -652 -472 -1,791 -1,237 -882 21.64%
NP 541 -236 2,632 -3,188 3,350 2,993 4,314 -74.97%
-
NP to SH 592 -246 2,730 -3,040 3,460 3,097 4,400 -73.77%
-
Tax Rate 68.62% 139.60% 19.85% - 34.84% 29.24% 16.97% -
Total Cost 61,829 60,409 63,680 53,596 62,125 59,124 62,920 -1.16%
-
Net Worth 48,956 61,666 51,187 49,032 51,398 51,350 51,333 -3.11%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 734 - - - 1,468 - - -
Div Payout % 124.05% - - - 42.44% - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 48,956 61,666 51,187 49,032 51,398 51,350 51,333 -3.11%
NOSH 244,782 308,332 243,749 245,161 244,755 244,526 244,444 0.09%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 0.87% -0.39% 3.97% -6.32% 5.12% 4.82% 6.42% -
ROE 1.21% -0.40% 5.33% -6.20% 6.73% 6.03% 8.57% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 25.48 19.52 27.20 20.56 26.75 25.40 27.50 -4.96%
EPS 0.24 -0.08 1.12 -1.24 1.41 1.27 1.80 -73.93%
DPS 0.30 0.00 0.00 0.00 0.60 0.00 0.00 -
NAPS 0.20 0.20 0.21 0.20 0.21 0.21 0.21 -3.20%
Adjusted Per Share Value based on latest NOSH - 245,161
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 2.74 2.64 2.91 2.21 2.87 2.73 2.95 -4.80%
EPS 0.03 -0.01 0.12 -0.13 0.15 0.14 0.19 -70.81%
DPS 0.03 0.00 0.00 0.00 0.06 0.00 0.00 -
NAPS 0.0215 0.0271 0.0225 0.0215 0.0226 0.0225 0.0225 -2.98%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.195 0.19 0.215 0.26 0.155 0.125 0.11 -
P/RPS 0.77 0.97 0.79 1.26 0.58 0.49 0.40 54.80%
P/EPS 80.63 -237.50 19.20 -20.97 10.96 9.87 6.11 459.31%
EY 1.24 -0.42 5.21 -4.77 9.12 10.13 16.36 -82.11%
DY 1.54 0.00 0.00 0.00 3.87 0.00 0.00 -
P/NAPS 0.97 0.95 1.02 1.30 0.74 0.60 0.52 51.59%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 21/05/15 16/02/15 18/11/14 26/08/14 28/05/14 17/02/14 20/11/13 -
Price 0.19 0.205 0.21 0.215 0.195 0.125 0.125 -
P/RPS 0.75 1.05 0.77 1.05 0.73 0.49 0.45 40.61%
P/EPS 78.56 -256.25 18.75 -17.34 13.79 9.87 6.94 404.89%
EY 1.27 -0.39 5.33 -5.77 7.25 10.13 14.40 -80.21%
DY 1.58 0.00 0.00 0.00 3.08 0.00 0.00 -
P/NAPS 0.95 1.03 1.00 1.08 0.93 0.60 0.60 35.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment