[OVERSEA] YoY Quarter Result on 31-Mar-2014 [#4]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 825.2%
YoY- 144.54%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
Revenue 16,037 18,025 17,241 18,887 18,815 18,494 10,514 6.98%
PBT 997 -825 1,276 1,969 -2,067 1,502 -1,771 -
Tax -290 -682 -559 -864 -554 -757 -179 8.02%
NP 707 -1,507 717 1,105 -2,621 745 -1,950 -
-
NP to SH 707 -1,507 730 1,138 -2,555 745 -1,950 -
-
Tax Rate 29.09% - 43.81% 43.88% - 50.40% - -
Total Cost 15,330 19,532 16,524 17,782 21,436 17,749 12,464 3.36%
-
Net Worth 63,015 63,029 48,344 51,537 49,193 53,899 51,187 3.38%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
Div - - - 736 - - - -
Div Payout % - - - 64.70% - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
Net Worth 63,015 63,029 48,344 51,537 49,193 53,899 51,187 3.38%
NOSH 246,415 242,419 241,724 245,416 245,966 244,999 243,749 0.17%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
NP Margin 4.41% -8.36% 4.16% 5.85% -13.93% 4.03% -18.55% -
ROE 1.12% -2.39% 1.51% 2.21% -5.19% 1.38% -3.81% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
RPS 6.62 7.44 7.13 7.70 7.65 7.55 4.31 7.10%
EPS 0.29 -0.63 0.30 0.46 -1.04 0.30 -0.80 -
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.20 0.21 0.20 0.22 0.21 3.47%
Adjusted Per Share Value based on latest NOSH - 245,416
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
RPS 0.70 0.79 0.76 0.83 0.83 0.81 0.46 6.94%
EPS 0.03 -0.07 0.03 0.05 -0.11 0.03 -0.09 -
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 0.0277 0.0277 0.0212 0.0226 0.0216 0.0237 0.0225 3.38%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 30/12/10 -
Price 0.245 0.165 0.195 0.155 0.12 0.14 0.15 -
P/RPS 3.70 2.22 2.73 2.01 1.57 1.85 3.48 0.98%
P/EPS 83.99 -26.54 64.57 33.43 -11.55 46.04 -18.75 -
EY 1.19 -3.77 1.55 2.99 -8.66 2.17 -5.33 -
DY 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
P/NAPS 0.94 0.63 0.97 0.74 0.60 0.64 0.71 4.59%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
Date 31/05/17 30/05/16 21/05/15 28/05/14 22/05/13 25/05/12 28/02/11 -
Price 0.205 0.18 0.19 0.195 0.135 0.115 0.15 -
P/RPS 3.10 2.42 2.66 2.53 1.76 1.52 3.48 -1.83%
P/EPS 70.28 -28.96 62.91 42.05 -13.00 37.82 -18.75 -
EY 1.42 -3.45 1.59 2.38 -7.69 2.64 -5.33 -
DY 0.00 0.00 0.00 1.54 0.00 0.00 0.00 -
P/NAPS 0.79 0.69 0.95 0.93 0.68 0.52 0.71 1.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment