[HHHCORP] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 80.82%
YoY- -7.94%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 39,836 44,996 28,755 20,957 20,058 18,888 24,535 38.18%
PBT 918 684 1,038 -238 -1,424 -2,108 -1,558 -
Tax -20 -108 -124 -37 0 0 -37 -33.66%
NP 898 576 914 -276 -1,424 -2,108 -1,595 -
-
NP to SH 950 680 933 -272 -1,418 -2,096 -1,592 -
-
Tax Rate 2.18% 15.79% 11.95% - - - - -
Total Cost 38,938 44,420 27,841 21,233 21,482 20,996 26,130 30.49%
-
Net Worth 56,661 56,661 56,661 53,328 53,328 53,328 53,328 4.12%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 56,661 56,661 56,661 53,328 53,328 53,328 53,328 4.12%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2.25% 1.28% 3.18% -1.32% -7.10% -11.16% -6.50% -
ROE 1.68% 1.20% 1.65% -0.51% -2.66% -3.93% -2.99% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 11.95 13.50 8.63 6.29 6.02 5.67 7.36 38.18%
EPS 0.28 0.20 0.28 -0.08 -0.42 -0.64 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.16 0.16 0.16 0.16 4.12%
Adjusted Per Share Value based on latest NOSH - 333,301
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 9.98 11.27 7.20 5.25 5.03 4.73 6.15 38.13%
EPS 0.24 0.17 0.23 -0.07 -0.36 -0.53 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.142 0.142 0.1336 0.1336 0.1336 0.1336 4.15%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.11 0.13 0.08 0.08 0.09 0.095 0.095 -
P/RPS 0.92 0.96 0.93 1.27 1.50 1.68 1.29 -20.19%
P/EPS 38.59 63.72 28.58 -98.03 -21.15 -15.11 -19.89 -
EY 2.59 1.57 3.50 -1.02 -4.73 -6.62 -5.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 0.47 0.50 0.56 0.59 0.59 6.67%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 15/08/17 26/05/17 21/02/17 23/11/16 25/08/16 27/05/16 29/02/16 -
Price 0.105 0.115 0.085 0.08 0.08 0.10 0.075 -
P/RPS 0.88 0.85 0.99 1.27 1.33 1.76 1.02 -9.38%
P/EPS 36.84 56.37 30.37 -98.03 -18.80 -15.90 -15.70 -
EY 2.71 1.77 3.29 -1.02 -5.32 -6.29 -6.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.68 0.50 0.50 0.50 0.63 0.47 20.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment