[HEXIND] QoQ Annualized Quarter Result on 28-Feb-2019 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
22-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- 704.08%
YoY- -11.66%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 131,024 116,890 122,357 113,352 136,296 33,618 36,761 133.15%
PBT 600 8,104 8,298 2,106 1,040 -7,607 3,152 -66.87%
Tax -192 -2,081 -1,616 -804 -796 -721 -948 -65.47%
NP 408 6,023 6,682 1,302 244 -8,328 2,204 -67.48%
-
NP to SH 448 6,304 6,898 1,576 196 -8,328 2,093 -64.18%
-
Tax Rate 32.00% 25.68% 19.47% 38.18% 76.54% - 30.08% -
Total Cost 130,616 110,867 115,674 112,050 136,052 41,946 34,557 142.45%
-
Net Worth 86,048 87,048 8,899,298 84,659 84,048 7,112,166 6,604,013 -94.44%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 86,048 87,048 8,899,298 84,659 84,048 7,112,166 6,604,013 -94.44%
NOSH 555,511 555,511 555,511 555,511 555,511 555,511 412,235 21.97%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 0.31% 5.15% 5.46% 1.15% 0.18% -24.77% 6.00% -
ROE 0.52% 7.24% 0.08% 1.86% 0.23% -0.12% 0.03% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 23.59 21.04 22.03 20.40 24.54 7.17 8.92 91.12%
EPS 0.08 1.13 1.24 0.28 0.04 -1.95 0.53 -71.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1549 0.1567 16.02 0.1524 0.1513 15.17 16.02 -95.44%
Adjusted Per Share Value based on latest NOSH - 555,511
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 4.77 4.25 4.45 4.13 4.96 1.22 1.34 132.95%
EPS 0.02 0.23 0.25 0.06 0.01 -0.30 0.08 -60.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0313 0.0317 3.2392 0.0308 0.0306 2.5887 2.4038 -94.45%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.095 0.11 0.12 0.135 0.12 0.17 0.17 -
P/RPS 0.40 0.52 0.54 0.66 0.49 2.37 1.91 -64.70%
P/EPS 117.80 9.69 9.66 47.59 340.11 -9.57 33.48 131.15%
EY 0.85 10.32 10.35 2.10 0.29 -10.45 2.99 -56.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.70 0.01 0.89 0.79 0.01 0.01 1445.73%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 20/01/20 29/10/19 29/07/19 22/04/19 22/01/19 23/10/18 30/07/18 -
Price 0.10 0.10 0.12 0.12 0.115 0.155 0.17 -
P/RPS 0.42 0.48 0.54 0.59 0.47 2.16 1.91 -63.53%
P/EPS 124.00 8.81 9.66 42.30 325.94 -8.73 33.48 139.19%
EY 0.81 11.35 10.35 2.36 0.31 -11.46 2.99 -58.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.64 0.01 0.79 0.76 0.01 0.01 1512.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment