[WIDAD] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 1010.63%
YoY- 410.94%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 155,650 181,428 283,489 243,317 0 0 0 -
PBT 29,850 34,028 28,570 28,909 -2,436 -3,844 -4,670 -
Tax -7,298 -9,188 -9,258 -9,473 4,186 2,164 7,902 -
NP 22,552 24,840 19,312 19,436 1,750 -1,680 3,232 266.45%
-
NP to SH 22,552 24,840 19,312 19,436 1,750 -1,680 3,070 279.27%
-
Tax Rate 24.45% 27.00% 32.40% 32.77% - - - -
Total Cost 133,098 156,588 264,177 223,881 -1,750 1,680 -3,232 -
-
Net Worth 171,824 171,824 126,178 120,655 30,774 30,115 30,057 220.73%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 171,824 171,824 126,178 120,655 30,774 30,115 30,057 220.73%
NOSH 2,454,641 2,454,641 2,454,641 2,454,641 138,001 138,001 136,851 588.84%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 14.49% 13.69% 6.81% 7.99% 0.00% 0.00% 0.00% -
ROE 13.12% 14.46% 15.31% 16.11% 5.69% -5.58% 10.21% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.34 7.39 13.48 12.26 0.00 0.00 0.00 -
EPS 0.92 1.00 0.92 0.97 1.28 -1.24 2.26 -45.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.06 0.0608 0.223 0.22 0.22 -53.49%
Adjusted Per Share Value based on latest NOSH - 2,454,641
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.03 5.86 9.16 7.86 0.00 0.00 0.00 -
EPS 0.73 0.80 0.62 0.63 0.06 -0.05 0.10 277.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0555 0.0555 0.0407 0.039 0.0099 0.0097 0.0097 220.92%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.24 0.325 0.25 0.37 0.305 0.38 0.415 -
P/RPS 3.78 4.40 1.85 3.02 0.00 0.00 0.00 -
P/EPS 26.12 32.12 27.22 37.78 24.05 -30.96 18.47 26.07%
EY 3.83 3.11 3.67 2.65 4.16 -3.23 5.41 -20.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.43 4.64 4.17 6.09 1.37 1.73 1.89 48.94%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 30/05/19 27/02/19 29/11/18 29/08/18 30/05/18 27/02/18 -
Price 0.265 0.255 0.35 0.31 0.23 0.30 0.335 -
P/RPS 4.18 3.45 2.60 2.53 0.00 0.00 0.00 -
P/EPS 28.84 25.20 38.11 31.65 18.14 -24.44 14.91 55.43%
EY 3.47 3.97 2.62 3.16 5.51 -4.09 6.71 -35.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 3.64 5.83 5.10 1.03 1.36 1.52 84.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment