[WIDAD] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 204.17%
YoY- -66.93%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 181,428 283,489 243,317 0 0 0 51,506 131.68%
PBT 34,028 28,570 28,909 -2,436 -3,844 -4,670 5,476 238.37%
Tax -9,188 -9,258 -9,473 4,186 2,164 7,902 -1,674 211.47%
NP 24,840 19,312 19,436 1,750 -1,680 3,232 3,801 249.94%
-
NP to SH 24,840 19,312 19,436 1,750 -1,680 3,070 3,804 249.76%
-
Tax Rate 27.00% 32.40% 32.77% - - - 30.57% -
Total Cost 156,588 264,177 223,881 -1,750 1,680 -3,232 47,705 121.02%
-
Net Worth 171,824 126,178 120,655 30,774 30,115 30,057 29,888 221.25%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 171,824 126,178 120,655 30,774 30,115 30,057 29,888 221.25%
NOSH 2,454,641 2,454,641 2,454,641 138,001 138,001 136,851 135,857 589.76%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 13.69% 6.81% 7.99% 0.00% 0.00% 0.00% 7.38% -
ROE 14.46% 15.31% 16.11% 5.69% -5.58% 10.21% 12.73% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.39 13.48 12.26 0.00 0.00 0.00 37.91 -66.41%
EPS 1.00 0.92 0.97 1.28 -1.24 2.26 2.80 -49.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.0608 0.223 0.22 0.22 0.22 -53.42%
Adjusted Per Share Value based on latest NOSH - 138,001
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.86 9.16 7.86 0.00 0.00 0.00 1.66 132.02%
EPS 0.80 0.62 0.63 0.06 -0.05 0.10 0.12 254.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0555 0.0407 0.039 0.0099 0.0097 0.0097 0.0097 220.24%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.325 0.25 0.37 0.305 0.38 0.415 0.39 -
P/RPS 4.40 1.85 3.02 0.00 0.00 0.00 1.03 163.50%
P/EPS 32.12 27.22 37.78 24.05 -30.96 18.47 13.93 74.62%
EY 3.11 3.67 2.65 4.16 -3.23 5.41 7.18 -42.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.64 4.17 6.09 1.37 1.73 1.89 1.77 90.23%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 29/11/18 29/08/18 30/05/18 27/02/18 28/11/17 -
Price 0.255 0.35 0.31 0.23 0.30 0.335 0.37 -
P/RPS 3.45 2.60 2.53 0.00 0.00 0.00 0.98 131.59%
P/EPS 25.20 38.11 31.65 18.14 -24.44 14.91 13.21 53.87%
EY 3.97 2.62 3.16 5.51 -4.09 6.71 7.57 -34.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 5.83 5.10 1.03 1.36 1.52 1.68 67.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment