[WIDAD] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -154.72%
YoY- -146.98%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 283,489 243,317 0 0 0 51,506 48,196 224.79%
PBT 28,570 28,909 -2,436 -3,844 -4,670 5,476 6,764 160.61%
Tax -9,258 -9,473 4,186 2,164 7,902 -1,674 -1,476 238.97%
NP 19,312 19,436 1,750 -1,680 3,232 3,801 5,288 136.59%
-
NP to SH 19,312 19,436 1,750 -1,680 3,070 3,804 5,292 136.47%
-
Tax Rate 32.40% 32.77% - - - 30.57% 21.82% -
Total Cost 264,177 223,881 -1,750 1,680 -3,232 47,705 42,908 234.81%
-
Net Worth 126,178 120,655 30,774 30,115 30,057 29,888 29,852 160.73%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 126,178 120,655 30,774 30,115 30,057 29,888 29,852 160.73%
NOSH 2,454,641 2,454,641 138,001 138,001 136,851 135,857 135,692 585.48%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 6.81% 7.99% 0.00% 0.00% 0.00% 7.38% 10.97% -
ROE 15.31% 16.11% 5.69% -5.58% 10.21% 12.73% 17.73% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 13.48 12.26 0.00 0.00 0.00 37.91 35.52 -47.48%
EPS 0.92 0.97 1.28 -1.24 2.26 2.80 3.90 -61.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.0608 0.223 0.22 0.22 0.22 0.22 -57.84%
Adjusted Per Share Value based on latest NOSH - 138,001
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 9.27 7.96 0.00 0.00 0.00 1.68 1.58 224.25%
EPS 0.63 0.64 0.06 -0.05 0.10 0.12 0.17 138.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0413 0.0395 0.0101 0.0099 0.0098 0.0098 0.0098 160.22%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.25 0.37 0.305 0.38 0.415 0.39 0.375 -
P/RPS 1.85 3.02 0.00 0.00 0.00 1.03 1.06 44.81%
P/EPS 27.22 37.78 24.05 -30.96 18.47 13.93 9.62 99.67%
EY 3.67 2.65 4.16 -3.23 5.41 7.18 10.40 -49.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 6.09 1.37 1.73 1.89 1.77 1.70 81.58%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 29/08/18 30/05/18 27/02/18 28/11/17 29/08/17 -
Price 0.35 0.31 0.23 0.30 0.335 0.37 0.325 -
P/RPS 2.60 2.53 0.00 0.00 0.00 0.98 0.92 99.51%
P/EPS 38.11 31.65 18.14 -24.44 14.91 13.21 8.33 174.82%
EY 2.62 3.16 5.51 -4.09 6.71 7.57 12.00 -63.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.83 5.10 1.03 1.36 1.52 1.68 1.48 148.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment