[PLABS] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 4.59%
YoY- 28.3%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 86,160 94,735 97,466 92,308 92,436 83,577 81,130 4.09%
PBT 5,412 5,738 5,590 4,914 5,032 5,212 5,080 4.31%
Tax -1,404 -1,718 -1,792 -1,224 -1,504 -1,877 -1,446 -1.94%
NP 4,008 4,020 3,798 3,690 3,528 3,335 3,633 6.77%
-
NP to SH 4,008 4,020 3,798 3,690 3,528 3,335 3,633 6.77%
-
Tax Rate 25.94% 29.94% 32.06% 24.91% 29.89% 36.01% 28.46% -
Total Cost 82,152 90,715 93,668 88,618 88,908 80,242 77,497 3.96%
-
Net Worth 45,460 45,761 44,580 42,632 39,977 39,436 40,193 8.56%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 45,460 45,761 44,580 42,632 39,977 39,436 40,193 8.56%
NOSH 214,739 214,739 214,739 214,739 205,116 206,800 206,439 2.66%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.65% 4.24% 3.90% 4.00% 3.82% 3.99% 4.48% -
ROE 8.82% 8.78% 8.52% 8.66% 8.83% 8.46% 9.04% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 40.12 44.12 45.39 43.93 45.07 40.41 39.30 1.38%
EPS 1.88 1.90 1.80 1.78 1.72 1.61 1.76 4.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2117 0.2131 0.2076 0.2029 0.1949 0.1907 0.1947 5.74%
Adjusted Per Share Value based on latest NOSH - 214,739
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 31.31 34.42 35.41 33.54 33.59 30.37 29.48 4.10%
EPS 1.46 1.46 1.38 1.34 1.28 1.21 1.32 6.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1652 0.1663 0.162 0.1549 0.1453 0.1433 0.146 8.59%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.265 0.29 0.325 0.32 0.28 0.24 0.225 -
P/RPS 0.66 0.66 0.72 0.73 0.62 0.59 0.57 10.27%
P/EPS 14.20 15.49 18.37 18.22 16.28 14.88 12.78 7.28%
EY 7.04 6.46 5.44 5.49 6.14 6.72 7.82 -6.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.36 1.57 1.58 1.44 1.26 1.16 5.11%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 29/11/17 25/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.28 0.295 0.29 0.335 0.32 0.24 0.23 -
P/RPS 0.70 0.67 0.64 0.76 0.71 0.59 0.59 12.08%
P/EPS 15.00 15.76 16.39 19.08 18.60 14.88 13.07 9.62%
EY 6.67 6.35 6.10 5.24 5.38 6.72 7.65 -8.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.38 1.40 1.65 1.64 1.26 1.18 7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment