[HHRG] QoQ Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[HHRG] HHRG BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -3.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 85,276 73,740 67,552 65,030 64,408 32.39%
PBT 15,000 11,382 10,568 11,390 12,008 24.91%
Tax -1,880 -1,490 -754 -998 -1,168 60.95%
NP 13,120 9,892 9,813 10,392 10,840 21.03%
-
NP to SH 12,148 9,740 9,748 10,058 10,400 16.80%
-
Tax Rate 12.53% 13.09% 7.13% 8.76% 9.73% -
Total Cost 72,156 63,848 57,738 54,638 53,568 34.69%
-
Net Worth 39,751 36,664 0 0 0 -
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 39,751 36,664 0 0 0 -
NOSH 159,005 159,410 159,281 159,145 159,509 -0.31%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 15.39% 13.41% 14.53% 15.98% 16.83% -
ROE 30.56% 26.57% 0.00% 0.00% 0.00% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 53.63 46.26 42.41 40.86 40.38 32.81%
EPS 7.64 6.11 6.12 6.32 6.52 17.17%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.23 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 159,802
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 8.92 7.71 7.06 6.80 6.74 32.34%
EPS 1.27 1.02 1.02 1.05 1.09 16.51%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0416 0.0383 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 22/07/14 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment