[HHRG] QoQ Annualized Quarter Result on 31-Mar-2019

Stock
[HHRG] HHRG BERHAD
Announcement Date
14-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- 125.59%
YoY- 119.86%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 534,918 96,369 102,204 94,688 114,722 116,057 114,084 179.35%
PBT -131,214 -9,062 196 -420 -3,876 -644 -984 2486.93%
Tax 144 277 636 1,368 400 558 136 3.87%
NP -131,070 -8,785 832 948 -3,476 -85 -848 2753.76%
-
NP to SH -130,884 -8,768 802 896 -3,501 -124 -872 2698.65%
-
Tax Rate - - -324.49% - - - - -
Total Cost 665,988 105,154 101,372 93,740 118,198 116,142 114,932 221.58%
-
Net Worth 55,010 69,951 76,742 76,403 72,552 78,101 77,792 -20.57%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 55,010 69,951 76,742 76,403 72,552 78,101 77,792 -20.57%
NOSH 339,570 339,570 339,570 339,570 339,570 308,700 308,700 6.54%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -24.50% -9.12% 0.81% 1.00% -3.03% -0.07% -0.74% -
ROE -237.93% -12.53% 1.05% 1.17% -4.83% -0.16% -1.12% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 157.53 28.38 30.10 27.88 36.68 37.60 36.96 162.18%
EPS -38.52 -2.59 0.24 0.28 -1.13 -0.04 -0.28 2541.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.206 0.226 0.225 0.232 0.253 0.252 -25.45%
Adjusted Per Share Value based on latest NOSH - 339,570
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 55.96 10.08 10.69 9.91 12.00 12.14 11.93 179.42%
EPS -13.69 -0.92 0.08 0.09 -0.37 -0.01 -0.09 2723.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0575 0.0732 0.0803 0.0799 0.0759 0.0817 0.0814 -20.63%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.035 0.13 0.125 0.115 0.14 0.215 0.185 -
P/RPS 0.02 0.46 0.42 0.41 0.38 0.57 0.50 -88.23%
P/EPS -0.09 -5.03 52.93 43.58 -12.51 -535.25 -65.49 -98.74%
EY -1,101.26 -19.86 1.89 2.29 -8.00 -0.19 -1.53 7835.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.63 0.55 0.51 0.60 0.85 0.73 -54.95%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 19/11/19 19/08/19 14/05/19 26/02/19 26/11/18 10/08/18 -
Price 0.35 0.06 0.155 0.12 0.13 0.16 0.195 -
P/RPS 0.22 0.21 0.51 0.43 0.35 0.43 0.53 -44.26%
P/EPS -0.91 -2.32 65.63 45.48 -11.61 -398.32 -69.03 -94.37%
EY -110.13 -43.03 1.52 2.20 -8.61 -0.25 -1.45 1679.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 0.29 0.69 0.53 0.56 0.63 0.77 98.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment