[HHRG] QoQ Cumulative Quarter Result on 31-Mar-2019

Stock
[HHRG] HHRG BERHAD
Announcement Date
14-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- 106.4%
YoY- 119.86%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 89,153 72,277 51,102 23,672 114,722 87,043 57,042 34.56%
PBT -21,869 -6,797 98 -105 -3,876 -483 -492 1146.16%
Tax 24 208 318 342 400 419 68 -49.96%
NP -21,845 -6,589 416 237 -3,476 -64 -424 1274.69%
-
NP to SH -21,814 -6,576 401 224 -3,501 -93 -436 1248.14%
-
Tax Rate - - -324.49% - - - - -
Total Cost 110,998 78,866 50,686 23,435 118,198 87,107 57,466 54.91%
-
Net Worth 55,010 69,951 76,742 76,403 72,552 78,101 77,792 -20.57%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 55,010 69,951 76,742 76,403 72,552 78,101 77,792 -20.57%
NOSH 339,570 339,570 339,570 339,570 339,570 308,700 308,700 6.54%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -24.50% -9.12% 0.81% 1.00% -3.03% -0.07% -0.74% -
ROE -39.65% -9.40% 0.52% 0.29% -4.83% -0.12% -0.56% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 26.25 21.28 15.05 6.97 36.68 28.20 18.48 26.28%
EPS -6.42 -1.94 0.12 0.07 -1.13 -0.03 -0.14 1172.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.206 0.226 0.225 0.232 0.253 0.252 -25.45%
Adjusted Per Share Value based on latest NOSH - 339,570
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.33 7.56 5.35 2.48 12.00 9.11 5.97 34.56%
EPS -2.28 -0.69 0.04 0.02 -0.37 -0.01 -0.05 1167.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0575 0.0732 0.0803 0.0799 0.0759 0.0817 0.0814 -20.63%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.035 0.13 0.125 0.115 0.14 0.215 0.185 -
P/RPS 0.13 0.61 0.83 1.65 0.38 0.76 1.00 -74.24%
P/EPS -0.54 -6.71 105.85 174.33 -12.51 -713.66 -130.99 -97.40%
EY -183.54 -14.90 0.94 0.57 -8.00 -0.14 -0.76 3739.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.63 0.55 0.51 0.60 0.85 0.73 -54.95%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 19/11/19 19/08/19 14/05/19 26/02/19 26/11/18 10/08/18 -
Price 0.35 0.06 0.155 0.12 0.13 0.16 0.195 -
P/RPS 1.33 0.28 1.03 1.72 0.35 0.57 1.06 16.28%
P/EPS -5.45 -3.10 131.26 181.91 -11.61 -531.10 -138.07 -88.33%
EY -18.35 -32.28 0.76 0.55 -8.61 -0.19 -0.72 760.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 0.29 0.69 0.53 0.56 0.63 0.77 98.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment