[PASUKGB] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -29.55%
YoY- -53.62%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 190,468 32,454 32,346 28,458 28,224 60,385 58,260 120.43%
PBT 2,832 1,419 964 1,234 528 -6,712 -2,598 -
Tax 0 -695 -4 0 0 786 -33 -
NP 2,832 724 960 1,234 528 -5,926 -2,632 -
-
NP to SH 2,756 606 37 372 528 -6,103 -2,632 -
-
Tax Rate 0.00% 48.98% 0.41% 0.00% 0.00% - - -
Total Cost 187,636 31,730 31,386 27,224 27,696 66,311 60,892 111.90%
-
Net Worth 89,273 86,411 86,128 87,414 48,400 41,452 32,360 96.82%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 89,273 86,411 86,128 87,414 48,400 41,452 32,360 96.82%
NOSH 811,573 811,573 811,573 811,573 440,000 376,839 323,606 84.69%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.49% 2.23% 2.97% 4.34% 1.87% -9.81% -4.52% -
ROE 3.09% 0.70% 0.04% 0.43% 1.09% -14.72% -8.13% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 23.47 4.88 5.26 5.53 6.41 16.02 18.00 19.37%
EPS 0.32 0.09 0.00 0.08 0.12 -1.92 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.13 0.14 0.17 0.11 0.11 0.10 6.56%
Adjusted Per Share Value based on latest NOSH - 811,573
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 99.97 17.03 16.98 14.94 14.81 31.69 30.58 120.42%
EPS 1.45 0.32 0.02 0.20 0.28 -3.20 -1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4686 0.4535 0.452 0.4588 0.254 0.2176 0.1698 96.86%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.13 0.145 0.16 0.19 0.165 0.15 0.155 -
P/RPS 0.55 2.97 3.04 3.43 2.57 0.94 0.86 -25.79%
P/EPS 38.28 159.05 2,636.62 262.63 137.50 -9.26 -19.06 -
EY 2.61 0.63 0.04 0.38 0.73 -10.80 -5.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.12 1.14 1.12 1.50 1.36 1.55 -16.63%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 21/02/18 23/11/17 28/08/17 25/05/17 28/02/17 24/11/16 -
Price 0.115 0.14 0.145 0.15 0.135 0.16 0.165 -
P/RPS 0.49 2.87 2.76 2.71 2.10 1.00 0.92 -34.31%
P/EPS 33.86 153.56 2,389.43 207.34 112.50 -9.88 -20.29 -
EY 2.95 0.65 0.04 0.48 0.89 -10.12 -4.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.08 1.04 0.88 1.23 1.45 1.65 -26.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment