[BIOHLDG] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -18.64%
YoY- -498.73%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 109,440 99,132 36,515 26,393 25,848 26,128 62,204 45.78%
PBT 6,346 6,196 -37,945 -31,928 -27,006 -21,220 10,795 -29.84%
Tax -372 -420 -952 -1,132 -1,698 -1,536 -1,566 -61.67%
NP 5,974 5,776 -38,897 -33,060 -28,704 -22,756 9,229 -25.19%
-
NP to SH 6,058 5,992 -37,781 -31,877 -26,868 -22,012 9,062 -23.56%
-
Tax Rate 5.86% 6.78% - - - - 14.51% -
Total Cost 103,466 93,356 75,412 59,453 54,552 48,884 52,975 56.31%
-
Net Worth 178,266 161,018 157,823 163,259 155,173 159,138 166,079 4.83%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 178,266 161,018 157,823 163,259 155,173 159,138 166,079 4.83%
NOSH 134,184 1,110,470 1,110,470 1,055,893 946,859 860,209 860,209 -71.05%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 5.46% 5.83% -106.52% -125.26% -111.05% -87.09% 14.84% -
ROE 3.40% 3.72% -23.94% -19.53% -17.31% -13.83% 5.46% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 9.71 8.93 3.39 2.54 2.82 3.04 7.23 21.74%
EPS 0.54 0.56 -3.70 -3.23 -3.02 2.56 1.05 -35.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1581 0.145 0.1464 0.1573 0.1694 0.185 0.1931 -12.49%
Adjusted Per Share Value based on latest NOSH - 1,055,893
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 7.78 7.05 2.60 1.88 1.84 1.86 4.42 45.83%
EPS 0.43 0.43 -2.69 -2.27 -1.91 -1.57 0.64 -23.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1267 0.1145 0.1122 0.1161 0.1103 0.1131 0.1181 4.80%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.195 0.23 0.28 0.225 0.11 0.10 0.185 -
P/RPS 2.01 2.58 8.27 8.85 3.90 3.29 2.56 -14.90%
P/EPS 36.29 42.62 -7.99 -7.33 -3.75 -3.91 17.56 62.31%
EY 2.76 2.35 -12.52 -13.65 -26.66 -25.59 5.70 -38.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.59 1.91 1.43 0.65 0.54 0.96 17.98%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 01/09/21 27/05/21 02/03/21 27/11/20 28/08/20 25/06/20 28/02/20 -
Price 0.215 0.23 0.245 0.315 0.30 0.12 0.15 -
P/RPS 2.22 2.58 7.23 12.39 10.63 3.95 2.07 4.77%
P/EPS 40.02 42.62 -6.99 -10.26 -10.23 -4.69 14.24 99.27%
EY 2.50 2.35 -14.30 -9.75 -9.78 -21.32 7.02 -49.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.59 1.67 2.00 1.77 0.65 0.78 44.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment