[BIOHLDG] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
15-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -99.13%
YoY- 107.61%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 29,720 26,686 22,958 12,904 27,115 25,020 21,390 24.44%
PBT 7,302 4,064 1,026 56 6,786 5,450 4,362 40.85%
Tax -844 -546 -634 -172 -489 -472 -1,042 -13.07%
NP 6,458 3,517 392 -116 6,297 4,978 3,320 55.63%
-
NP to SH 6,796 3,950 820 56 6,432 5,108 3,230 63.97%
-
Tax Rate 11.56% 13.44% 61.79% 307.14% 7.21% 8.66% 23.89% -
Total Cost 23,262 23,169 22,566 13,020 20,818 20,041 18,070 18.28%
-
Net Worth 78,305 68,783 64,246 54,435 54,290 0 0 -
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - 472 - - -
Div Payout % - - - - 7.34% - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 78,305 68,783 64,246 54,435 54,290 0 0 -
NOSH 435,512 423,285 409,999 363,389 363,389 3,482,727 367,045 12.04%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 21.73% 13.18% 1.71% -0.90% 23.22% 19.90% 15.52% -
ROE 8.68% 5.74% 1.28% 0.10% 11.85% 0.00% 0.00% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 6.82 6.30 5.60 3.55 7.46 0.72 5.83 10.99%
EPS 1.55 0.93 0.20 0.00 1.77 0.15 0.88 45.69%
DPS 0.00 0.00 0.00 0.00 0.13 0.00 0.00 -
NAPS 0.1798 0.1625 0.1567 0.1498 0.1494 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 361,249
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2.12 1.91 1.64 0.92 1.94 1.79 1.53 24.21%
EPS 0.49 0.28 0.06 0.00 0.46 0.37 0.23 65.34%
DPS 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 0.056 0.0492 0.0459 0.0389 0.0388 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 - - - - -
Price 0.315 0.275 0.305 0.00 0.00 0.00 0.00 -
P/RPS 4.62 4.36 5.45 0.00 0.00 0.00 0.00 -
P/EPS 20.19 29.46 152.50 0.00 0.00 0.00 0.00 -
EY 4.95 3.39 0.66 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.69 1.95 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 27/11/15 27/08/15 15/05/15 09/04/15 - - -
Price 0.335 0.32 0.27 0.345 0.00 0.00 0.00 -
P/RPS 4.91 5.08 4.82 9.72 0.00 0.00 0.00 -
P/EPS 21.47 34.29 135.00 2,238.74 0.00 0.00 0.00 -
EY 4.66 2.92 0.74 0.04 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.97 1.72 2.30 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment