[KTC] QoQ Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -16.32%
YoY- 91.53%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 692,214 688,292 686,156 669,210 683,550 677,576 689,256 0.28%
PBT 26,788 25,654 26,576 13,721 15,148 14,526 12,484 66.44%
Tax -8,674 -8,412 -9,120 -5,012 -5,021 -4,352 -4,324 59.12%
NP 18,113 17,242 17,456 8,709 10,126 10,174 8,160 70.24%
-
NP to SH 16,528 15,782 16,044 7,464 8,920 9,410 8,200 59.63%
-
Tax Rate 32.38% 32.79% 34.32% 36.53% 33.15% 29.96% 34.64% -
Total Cost 674,101 671,050 668,700 660,501 673,424 667,402 681,096 -0.68%
-
Net Worth 143,190 134,133 127,354 127,354 127,354 120,652 120,652 12.10%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 143,190 134,133 127,354 127,354 127,354 120,652 120,652 12.10%
NOSH 681,857 670,289 670,289 670,289 670,289 670,289 670,289 1.14%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 2.62% 2.51% 2.54% 1.30% 1.48% 1.50% 1.18% -
ROE 11.54% 11.77% 12.60% 5.86% 7.00% 7.80% 6.80% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 101.52 102.63 102.37 99.84 101.98 101.09 102.83 -0.85%
EPS 2.45 2.36 2.40 1.11 1.33 1.40 1.24 57.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.19 0.19 0.19 0.18 0.18 10.83%
Adjusted Per Share Value based on latest NOSH - 670,289
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 101.52 100.94 100.63 98.15 100.25 99.37 101.08 0.29%
EPS 2.45 2.31 2.35 1.09 1.31 1.38 1.20 61.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.1967 0.1868 0.1868 0.1868 0.1769 0.1769 12.12%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.14 0.145 0.16 0.16 0.165 0.17 0.145 -
P/RPS 0.14 0.14 0.16 0.16 0.16 0.17 0.14 0.00%
P/EPS 5.78 6.16 6.68 14.37 12.40 12.11 11.85 -38.06%
EY 17.31 16.23 14.96 6.96 8.07 8.26 8.44 61.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.72 0.84 0.84 0.87 0.94 0.81 -11.89%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 23/05/22 21/02/22 26/11/21 30/09/21 25/05/21 24/02/21 27/11/20 -
Price 0.135 0.14 0.145 0.16 0.155 0.16 0.145 -
P/RPS 0.13 0.14 0.14 0.16 0.15 0.16 0.14 -4.82%
P/EPS 5.57 5.95 6.06 14.37 11.65 11.40 11.85 -39.57%
EY 17.96 16.81 16.51 6.96 8.59 8.77 8.44 65.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.70 0.76 0.84 0.82 0.89 0.81 -14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment