[KTC] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -61.01%
YoY- 141.48%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 247,501 175,632 186,677 156,547 151,066 165,537 136,391 10.43%
PBT 4,371 12,901 9,685 2,360 -627 3,064 5,395 -3.44%
Tax -178 -3,578 -1,148 -1,246 -1,148 497 -1,007 -25.06%
NP 4,193 9,323 8,537 1,114 -1,775 3,561 4,388 -0.75%
-
NP to SH 3,648 8,366 7,805 774 -1,866 3,382 3,261 1.88%
-
Tax Rate 4.07% 27.73% 11.85% 52.80% - -16.22% 18.67% -
Total Cost 243,308 166,309 178,140 155,433 152,841 161,976 132,003 10.71%
-
Net Worth 204,557 190,920 163,645 127,354 99,301 107,158 86,747 15.35%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 204,557 190,920 163,645 127,354 99,301 107,158 86,747 15.35%
NOSH 681,857 681,857 681,857 670,289 670,289 510,277 510,277 4.94%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.69% 5.31% 4.57% 0.71% -1.17% 2.15% 3.22% -
ROE 1.78% 4.38% 4.77% 0.61% -1.88% 3.16% 3.76% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 36.30 25.76 27.38 23.36 25.86 32.44 26.73 5.22%
EPS 0.54 1.23 1.14 0.12 -0.32 0.66 0.71 -4.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.28 0.24 0.19 0.17 0.21 0.17 9.91%
Adjusted Per Share Value based on latest NOSH - 670,289
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 36.30 25.76 27.38 22.96 22.16 24.28 20.00 10.43%
EPS 0.54 1.23 1.14 0.11 -0.27 0.50 0.48 1.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.28 0.24 0.1868 0.1456 0.1572 0.1272 15.35%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.23 0.245 0.13 0.16 0.195 0.155 0.13 -
P/RPS 0.63 0.95 0.47 0.69 0.75 0.48 0.49 4.27%
P/EPS 42.99 19.97 11.36 138.56 -61.04 23.39 20.34 13.27%
EY 2.33 5.01 8.81 0.72 -1.64 4.28 4.92 -11.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.88 0.54 0.84 1.15 0.74 0.76 0.21%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 28/08/23 29/08/22 30/09/21 28/08/20 30/08/19 19/10/18 -
Price 0.22 0.235 0.13 0.16 0.18 0.17 0.155 -
P/RPS 0.61 0.91 0.47 0.69 0.70 0.52 0.58 0.84%
P/EPS 41.12 19.15 11.36 138.56 -56.35 25.65 24.25 9.19%
EY 2.43 5.22 8.81 0.72 -1.77 3.90 4.12 -8.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.84 0.54 0.84 1.06 0.81 0.91 -3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment