[KTC] YoY TTM Result on 30-Jun-2021 [#4]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 54.73%
YoY- 91.48%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 946,340 729,390 705,838 669,210 640,401 625,358 458,814 12.81%
PBT 25,500 34,551 29,737 13,721 7,107 16,902 -4,047 -
Tax -6,859 -9,373 -7,654 -5,012 -2,925 -3,619 -2,746 16.46%
NP 18,641 25,178 22,083 8,709 4,182 13,283 -6,793 -
-
NP to SH 16,410 21,845 20,162 7,464 3,898 11,847 -8,306 -
-
Tax Rate 26.90% 27.13% 25.74% 36.53% 41.16% 21.41% - -
Total Cost 927,699 704,212 683,755 660,501 636,219 612,075 465,607 12.16%
-
Net Worth 204,557 190,920 163,645 127,354 99,301 107,158 86,747 15.35%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 204,557 190,920 163,645 127,354 99,301 107,158 86,747 15.35%
NOSH 681,857 681,857 681,857 670,289 670,289 510,277 510,277 4.94%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.97% 3.45% 3.13% 1.30% 0.65% 2.12% -1.48% -
ROE 8.02% 11.44% 12.32% 5.86% 3.93% 11.06% -9.57% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 138.79 106.97 103.52 99.84 109.63 122.55 89.91 7.49%
EPS 2.41 3.20 2.96 1.11 0.67 2.32 -1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.28 0.24 0.19 0.17 0.21 0.17 9.91%
Adjusted Per Share Value based on latest NOSH - 670,289
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 138.79 106.97 103.52 98.15 93.92 91.71 67.29 12.81%
EPS 2.41 3.20 2.96 1.09 0.57 1.74 -1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.28 0.24 0.1868 0.1456 0.1572 0.1272 15.35%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.23 0.245 0.13 0.16 0.195 0.155 0.13 -
P/RPS 0.17 0.23 0.13 0.16 0.18 0.13 0.14 3.28%
P/EPS 9.56 7.65 4.40 14.37 29.22 6.68 -7.99 -
EY 10.46 13.08 22.75 6.96 3.42 14.98 -12.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.88 0.54 0.84 1.15 0.74 0.76 0.21%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 28/08/23 29/08/22 30/09/21 28/08/20 30/08/19 19/10/18 -
Price 0.22 0.235 0.13 0.16 0.18 0.17 0.155 -
P/RPS 0.16 0.22 0.13 0.16 0.16 0.14 0.17 -1.00%
P/EPS 9.14 7.34 4.40 14.37 26.97 7.32 -9.52 -
EY 10.94 13.63 22.75 6.96 3.71 13.66 -10.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.84 0.54 0.84 1.06 0.81 0.91 -3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment