[KTC] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -46.96%
YoY- -83.43%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 615,160 459,221 429,897 400,716 426,220 428,482 415,629 29.84%
PBT 14,664 -5,294 -12,589 408 1,440 2,773 2,626 214.42%
Tax -5,460 -1,498 -2,318 10 -704 -1,443 -102 1316.91%
NP 9,204 -6,792 -14,908 418 736 1,330 2,524 136.72%
-
NP to SH 8,420 -7,981 -15,486 384 724 1,089 2,500 124.52%
-
Tax Rate 37.23% - - -2.45% 48.89% 52.04% 3.88% -
Total Cost 605,956 466,013 444,805 400,298 425,484 427,152 413,105 29.06%
-
Net Worth 81,644 86,747 86,747 91,849 91,849 91,849 91,849 -7.54%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 81,644 86,747 86,747 91,849 91,849 91,849 91,849 -7.54%
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 510,277 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.50% -1.48% -3.47% 0.10% 0.17% 0.31% 0.61% -
ROE 10.31% -9.20% -17.85% 0.42% 0.79% 1.19% 2.72% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 120.55 89.99 84.25 78.53 83.53 83.97 81.45 29.84%
EPS 1.64 -1.56 -3.04 0.08 0.08 0.21 0.49 123.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.17 0.18 0.18 0.18 0.18 -7.54%
Adjusted Per Share Value based on latest NOSH - 510,277
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 90.22 67.35 63.05 58.77 62.51 62.84 60.96 29.83%
EPS 1.23 -1.17 -2.27 0.06 0.11 0.16 0.37 122.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1197 0.1272 0.1272 0.1347 0.1347 0.1347 0.1347 -7.56%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.19 0.13 0.155 0.18 0.21 0.26 0.28 -
P/RPS 0.16 0.14 0.18 0.23 0.25 0.31 0.34 -39.47%
P/EPS 11.51 -8.31 -5.11 239.19 148.01 121.83 57.15 -65.60%
EY 8.68 -12.03 -19.58 0.42 0.68 0.82 1.75 190.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.76 0.91 1.00 1.17 1.44 1.56 -16.50%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 19/10/18 22/10/18 28/02/18 28/11/17 30/08/17 26/05/17 -
Price 0.165 0.155 0.155 0.17 0.19 0.245 0.275 -
P/RPS 0.14 0.17 0.18 0.22 0.23 0.29 0.34 -44.62%
P/EPS 10.00 -9.91 -5.11 225.90 133.91 114.80 56.13 -68.30%
EY 10.00 -10.09 -19.58 0.44 0.75 0.87 1.78 215.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.91 0.91 0.94 1.06 1.36 1.53 -23.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment