[KTC] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 205.5%
YoY- 1062.98%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 625,358 613,094 608,184 615,160 459,221 429,897 400,716 34.65%
PBT 16,902 18,450 16,170 14,664 -5,294 -12,589 408 1105.44%
Tax -3,620 -5,489 -4,856 -5,460 -1,498 -2,318 10 -
NP 13,282 12,961 11,314 9,204 -6,792 -14,908 418 909.58%
-
NP to SH 12,386 11,352 9,570 8,420 -7,981 -15,486 384 919.75%
-
Tax Rate 21.42% 29.75% 30.03% 37.23% - - -2.45% -
Total Cost 612,076 600,133 596,870 605,956 466,013 444,805 400,298 32.82%
-
Net Worth 107,158 107,158 107,158 81,644 86,747 86,747 91,849 10.85%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 107,158 107,158 107,158 81,644 86,747 86,747 91,849 10.85%
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 510,277 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.12% 2.11% 1.86% 1.50% -1.48% -3.47% 0.10% -
ROE 11.56% 10.59% 8.93% 10.31% -9.20% -17.85% 0.42% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 122.55 120.15 119.19 120.55 89.99 84.25 78.53 34.64%
EPS 2.43 2.23 1.88 1.64 -1.56 -3.04 0.08 879.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.16 0.17 0.17 0.18 10.85%
Adjusted Per Share Value based on latest NOSH - 510,277
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 91.71 89.92 89.20 90.22 67.35 63.05 58.77 34.64%
EPS 1.82 1.66 1.40 1.23 -1.17 -2.27 0.06 878.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1572 0.1572 0.1572 0.1197 0.1272 0.1272 0.1347 10.87%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.155 0.175 0.145 0.19 0.13 0.155 0.18 -
P/RPS 0.13 0.15 0.12 0.16 0.14 0.18 0.23 -31.71%
P/EPS 6.39 7.87 7.73 11.51 -8.31 -5.11 239.19 -91.12%
EY 15.66 12.71 12.93 8.68 -12.03 -19.58 0.42 1023.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.83 0.69 1.19 0.76 0.91 1.00 -18.23%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 27/05/19 27/02/19 29/11/18 19/10/18 22/10/18 28/02/18 -
Price 0.17 0.185 0.17 0.165 0.155 0.155 0.17 -
P/RPS 0.14 0.15 0.14 0.14 0.17 0.18 0.22 -26.07%
P/EPS 7.00 8.32 9.06 10.00 -9.91 -5.11 225.90 -90.19%
EY 14.28 12.03 11.03 10.00 -10.09 -19.58 0.44 923.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.88 0.81 1.03 0.91 0.91 0.94 -9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment