[CABNET] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[CABNET] CABNET HOLDINGS BERHAD
Announcement Date
18-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CABNET's Result
CABNET's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 52,336 52,109 44,166 46,016 0 0 0 -
PBT 6,530 6,353 5,152 7,192 0 0 0 -
Tax -1,293 -862 -338 -388 0 0 0 -
NP 5,237 5,490 4,814 6,804 0 0 0 -
-
NP to SH 5,237 5,490 4,814 6,804 0 0 0 -
-
Tax Rate 19.80% 13.57% 6.56% 5.39% - - - -
Total Cost 47,099 46,618 39,352 39,212 0 0 0 -
-
Net Worth 40,649 39,308 35,990 29,299 0 0 0 -
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 609 794 1,136 - - - - -
Div Payout % 11.64% 14.47% 23.61% - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 40,649 39,308 35,990 29,299 0 0 0 -
NOSH 130,000 130,000 130,000 109,000 0 0 0 -
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.01% 10.54% 10.90% 14.79% 0.00% 0.00% 0.00% -
ROE 12.88% 13.97% 13.38% 23.22% 0.00% 0.00% 0.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 42.94 43.73 38.86 42.22 0.00 0.00 0.00 -
EPS 4.30 4.61 4.24 6.24 0.00 0.00 0.00 -
DPS 0.50 0.67 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.3335 0.3299 0.3167 0.2688 0.2531 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 109,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 29.28 29.15 24.71 25.74 0.00 0.00 0.00 -
EPS 2.93 3.07 2.69 3.81 0.00 0.00 0.00 -
DPS 0.34 0.44 0.64 0.00 0.00 0.00 0.00 -
NAPS 0.2274 0.2199 0.2013 0.1639 0.2531 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 - - - - -
Price 0.65 0.62 0.65 0.00 0.00 0.00 0.00 -
P/RPS 1.51 1.42 1.67 0.00 0.00 0.00 0.00 -
P/EPS 15.13 13.45 15.34 0.00 0.00 0.00 0.00 -
EY 6.61 7.43 6.52 0.00 0.00 0.00 0.00 -
DY 0.77 1.08 1.54 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.88 2.05 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 30/11/17 25/08/17 18/05/17 - - - -
Price 0.64 0.645 0.63 0.00 0.00 0.00 0.00 -
P/RPS 1.49 1.47 1.62 0.00 0.00 0.00 0.00 -
P/EPS 14.90 14.00 14.87 0.00 0.00 0.00 0.00 -
EY 6.71 7.14 6.72 0.00 0.00 0.00 0.00 -
DY 0.78 1.03 1.59 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.96 1.99 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment