[RGTECH] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -1254.76%
YoY- -126.84%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 116,952 76,021 54,718 53,078 56,576 81,700 69,254 41.76%
PBT 11,964 1,140 -1,254 -1,924 -1,032 7,911 6,462 50.72%
Tax -3,600 -777 -465 -352 -424 -2,072 -1,346 92.56%
NP 8,364 363 -1,720 -2,276 -1,456 5,839 5,116 38.73%
-
NP to SH 8,232 1,606 -489 -970 84 5,544 4,712 45.00%
-
Tax Rate 30.09% 68.16% - - - 26.19% 20.83% -
Total Cost 108,588 75,658 56,438 55,354 58,032 75,861 64,138 42.00%
-
Net Worth 67,330 65,229 63,339 63,234 63,759 63,654 62,183 5.43%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - 525 - -
Div Payout % - - - - - 9.47% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 67,330 65,229 63,339 63,234 63,759 63,654 62,183 5.43%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 7.15% 0.48% -3.14% -4.29% -2.57% 7.15% 7.39% -
ROE 12.23% 2.46% -0.77% -1.53% 0.13% 8.71% 7.58% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 22.27 14.47 10.42 10.11 10.77 15.56 13.19 41.74%
EPS 1.56 0.31 -0.09 -0.18 0.00 1.06 0.89 45.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.1282 0.1242 0.1206 0.1204 0.1214 0.1212 0.1184 5.43%
Adjusted Per Share Value based on latest NOSH - 525,200
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 22.27 14.47 10.42 10.11 10.77 15.56 13.19 41.74%
EPS 1.56 0.31 -0.09 -0.18 0.00 1.06 0.89 45.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.1282 0.1242 0.1206 0.1204 0.1214 0.1212 0.1184 5.43%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.365 0.36 0.33 0.33 0.27 0.315 0.27 -
P/RPS 1.64 2.49 3.17 3.27 2.51 2.02 2.05 -13.81%
P/EPS 23.29 117.73 -354.19 -178.68 1,688.14 29.84 30.09 -15.68%
EY 4.29 0.85 -0.28 -0.56 0.06 3.35 3.32 18.61%
DY 0.00 0.00 0.00 0.00 0.00 0.32 0.00 -
P/NAPS 2.85 2.90 2.74 2.74 2.22 2.60 2.28 16.02%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 25/02/21 25/11/20 21/08/20 16/06/20 24/02/20 22/11/19 -
Price 0.35 0.365 0.375 0.35 0.355 0.29 0.305 -
P/RPS 1.57 2.52 3.60 3.46 3.30 1.86 2.31 -22.67%
P/EPS 22.33 119.36 -402.49 -189.51 2,219.60 27.47 34.00 -24.42%
EY 4.48 0.84 -0.25 -0.53 0.05 3.64 2.94 32.38%
DY 0.00 0.00 0.00 0.00 0.00 0.34 0.00 -
P/NAPS 2.73 2.94 3.11 2.91 2.92 2.39 2.58 3.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment