[RGTECH] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 49.55%
YoY- -110.38%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 124,290 116,952 76,021 54,718 53,078 56,576 81,700 32.30%
PBT 10,732 11,964 1,140 -1,254 -1,924 -1,032 7,911 22.56%
Tax -3,982 -3,600 -777 -465 -352 -424 -2,072 54.63%
NP 6,750 8,364 363 -1,720 -2,276 -1,456 5,839 10.15%
-
NP to SH 6,380 8,232 1,606 -489 -970 84 5,544 9.82%
-
Tax Rate 37.10% 30.09% 68.16% - - - 26.19% -
Total Cost 117,540 108,588 75,658 56,438 55,354 58,032 75,861 33.93%
-
Net Worth 68,486 67,330 65,229 63,339 63,234 63,759 63,654 5.00%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - 525 -
Div Payout % - - - - - - 9.47% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 68,486 67,330 65,229 63,339 63,234 63,759 63,654 5.00%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 5.43% 7.15% 0.48% -3.14% -4.29% -2.57% 7.15% -
ROE 9.32% 12.23% 2.46% -0.77% -1.53% 0.13% 8.71% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 23.67 22.27 14.47 10.42 10.11 10.77 15.56 32.30%
EPS 1.22 1.56 0.31 -0.09 -0.18 0.00 1.06 9.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS 0.1304 0.1282 0.1242 0.1206 0.1204 0.1214 0.1212 5.00%
Adjusted Per Share Value based on latest NOSH - 525,200
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 23.44 22.05 14.34 10.32 10.01 10.67 15.41 32.29%
EPS 1.20 1.55 0.30 -0.09 -0.18 0.02 1.05 9.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS 0.1291 0.127 0.123 0.1194 0.1192 0.1202 0.12 4.99%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.35 0.365 0.36 0.33 0.33 0.27 0.315 -
P/RPS 1.48 1.64 2.49 3.17 3.27 2.51 2.02 -18.74%
P/EPS 28.81 23.29 117.73 -354.19 -178.68 1,688.14 29.84 -2.31%
EY 3.47 4.29 0.85 -0.28 -0.56 0.06 3.35 2.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.32 -
P/NAPS 2.68 2.85 2.90 2.74 2.74 2.22 2.60 2.04%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 25/05/21 25/02/21 25/11/20 21/08/20 16/06/20 24/02/20 -
Price 0.345 0.35 0.365 0.375 0.35 0.355 0.29 -
P/RPS 1.46 1.57 2.52 3.60 3.46 3.30 1.86 -14.91%
P/EPS 28.40 22.33 119.36 -402.49 -189.51 2,219.60 27.47 2.24%
EY 3.52 4.48 0.84 -0.25 -0.53 0.05 3.64 -2.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.34 -
P/NAPS 2.65 2.73 2.94 3.11 2.91 2.92 2.39 7.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment