[RGTECH] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -22.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 69,254 60,142 55,280 61,876 63,368 65,160 55,232 16.26%
PBT 6,462 4,110 2,900 4,179 5,280 5,360 1,100 225.22%
Tax -1,346 -448 -788 -1,166 -1,397 -1,432 -344 148.10%
NP 5,116 3,662 2,112 3,013 3,882 3,928 756 257.35%
-
NP to SH 4,712 3,614 2,276 3,013 3,882 3,928 756 238.30%
-
Tax Rate 20.83% 10.90% 27.17% 27.90% 26.46% 26.72% 31.27% -
Total Cost 64,138 56,480 53,168 58,863 59,485 61,232 54,476 11.48%
-
Net Worth 62,183 60,450 59,190 58,664 58,559 29,307 26,459 76.67%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 62,183 60,450 59,190 58,664 58,559 29,307 26,459 76.67%
NOSH 525,200 525,200 525,200 525,200 525,200 397,120 377,999 24.49%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.39% 6.09% 3.82% 4.87% 6.13% 6.03% 1.37% -
ROE 7.58% 5.98% 3.85% 5.14% 6.63% 13.40% 2.86% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.19 11.45 10.53 11.78 12.07 16.41 14.61 -6.58%
EPS 0.89 0.68 0.44 0.57 0.73 0.98 0.20 170.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1184 0.1151 0.1127 0.1117 0.1115 0.0738 0.07 41.91%
Adjusted Per Share Value based on latest NOSH - 525,200
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.06 11.34 10.42 11.67 11.95 12.29 10.42 16.23%
EPS 0.89 0.68 0.43 0.57 0.73 0.74 0.14 242.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1173 0.114 0.1116 0.1106 0.1104 0.0553 0.0499 76.70%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 - - -
Price 0.27 0.21 0.235 0.24 0.32 0.00 0.00 -
P/RPS 2.05 1.83 2.23 2.04 2.65 0.00 0.00 -
P/EPS 30.09 30.52 54.23 41.83 43.29 0.00 0.00 -
EY 3.32 3.28 1.84 2.39 2.31 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 1.82 2.09 2.15 2.87 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 28/08/19 24/05/19 27/02/19 16/11/18 16/08/18 28/06/18 -
Price 0.305 0.255 0.215 0.245 0.28 0.355 0.00 -
P/RPS 2.31 2.23 2.04 2.08 2.32 2.16 0.00 -
P/EPS 34.00 37.06 49.61 42.71 37.88 35.89 0.00 -
EY 2.94 2.70 2.02 2.34 2.64 2.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 2.22 1.91 2.19 2.51 4.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment