[RGTECH] QoQ Quarter Result on 31-Dec-2018 [#4]

Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -89.35%
YoY--%
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 21,870 16,251 13,820 14,350 14,946 18,772 13,808 35.83%
PBT 2,792 1,330 725 219 1,280 2,405 275 368.21%
Tax -786 -27 -197 -118 -332 -630 -86 336.54%
NP 2,006 1,303 528 101 948 1,775 189 382.26%
-
NP to SH 1,727 1,238 569 101 948 1,775 189 336.48%
-
Tax Rate 28.15% 2.03% 27.17% 53.88% 25.94% 26.20% 31.27% -
Total Cost 19,864 14,948 13,292 14,249 13,998 16,997 13,619 28.58%
-
Net Worth 62,183 60,450 59,190 58,664 58,559 29,307 26,459 76.67%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 62,183 60,450 59,190 58,664 58,559 29,307 26,459 76.67%
NOSH 525,200 525,200 525,200 525,200 525,200 397,120 377,999 24.49%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.17% 8.02% 3.82% 0.70% 6.34% 9.46% 1.37% -
ROE 2.78% 2.05% 0.96% 0.17% 1.62% 6.06% 0.71% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.16 3.09 2.63 2.73 2.85 4.73 3.65 9.10%
EPS 0.33 0.24 0.11 0.02 0.18 0.45 0.05 251.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1184 0.1151 0.1127 0.1117 0.1115 0.0738 0.07 41.91%
Adjusted Per Share Value based on latest NOSH - 525,200
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.16 3.09 2.63 2.73 2.85 3.57 2.63 35.71%
EPS 0.33 0.24 0.11 0.02 0.18 0.34 0.04 307.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1184 0.1151 0.1127 0.1117 0.1115 0.0558 0.0504 76.62%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 - - -
Price 0.27 0.21 0.235 0.24 0.32 0.00 0.00 -
P/RPS 6.48 6.79 8.93 8.78 11.24 0.00 0.00 -
P/EPS 82.11 89.09 216.91 1,248.00 177.28 0.00 0.00 -
EY 1.22 1.12 0.46 0.08 0.56 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 1.82 2.09 2.15 2.87 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 28/08/19 24/05/19 27/02/19 16/11/18 16/08/18 28/06/18 -
Price 0.305 0.255 0.215 0.245 0.28 0.355 0.00 -
P/RPS 7.32 8.24 8.17 8.97 9.84 7.51 0.00 -
P/EPS 92.75 108.18 198.45 1,274.00 155.12 79.42 0.00 -
EY 1.08 0.92 0.50 0.08 0.64 1.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 2.22 1.91 2.19 2.51 4.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment