[RGTECH] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 8.16%
YoY- 1.74%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 129,936 131,718 135,656 139,518 131,297 132,410 118,576 6.28%
PBT 8,697 9,774 12,348 12,396 11,165 12,732 11,028 -14.62%
Tax -2,853 -3,024 -4,344 -3,370 -2,898 -3,548 -3,692 -15.77%
NP 5,844 6,750 8,004 9,026 8,266 9,184 7,336 -14.05%
-
NP to SH 5,726 6,558 8,172 7,444 6,882 7,616 6,796 -10.78%
-
Tax Rate 32.80% 30.94% 35.18% 27.19% 25.96% 27.87% 33.48% -
Total Cost 124,092 124,968 127,652 130,492 123,030 123,226 111,240 7.55%
-
Net Worth 70,902 69,851 77,204 77,729 75,313 73,895 74,368 -3.12%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 3,501 5,252 10,504 2,626 3,501 5,252 - -
Div Payout % 61.14% 80.09% 128.54% 35.28% 50.87% 68.96% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 70,902 69,851 77,204 77,729 75,313 73,895 74,368 -3.12%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 4.50% 5.12% 5.90% 6.47% 6.30% 6.94% 6.19% -
ROE 8.08% 9.39% 10.58% 9.58% 9.14% 10.31% 9.14% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 24.74 25.08 25.83 26.56 25.00 25.21 22.58 6.27%
EPS 1.09 1.24 1.60 1.42 1.31 1.46 1.28 -10.14%
DPS 0.67 1.00 2.00 0.50 0.67 1.00 0.00 -
NAPS 0.135 0.133 0.147 0.148 0.1434 0.1407 0.1416 -3.12%
Adjusted Per Share Value based on latest NOSH - 525,200
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 24.74 25.08 25.83 26.56 25.00 25.21 22.58 6.27%
EPS 1.09 1.24 1.60 1.42 1.31 1.46 1.28 -10.14%
DPS 0.67 1.00 2.00 0.50 0.67 1.00 0.00 -
NAPS 0.135 0.133 0.147 0.148 0.1434 0.1407 0.1416 -3.12%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.33 0.375 0.345 0.345 0.335 0.355 0.465 -
P/RPS 1.33 1.50 1.34 1.30 1.34 1.41 2.06 -25.27%
P/EPS 30.26 30.03 22.17 24.34 25.56 24.48 35.94 -10.82%
EY 3.30 3.33 4.51 4.11 3.91 4.08 2.78 12.09%
DY 2.02 2.67 5.80 1.45 1.99 2.82 0.00 -
P/NAPS 2.44 2.82 2.35 2.33 2.34 2.52 3.28 -17.88%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 25/08/23 26/05/23 22/02/23 23/11/22 24/08/22 27/05/22 -
Price 0.32 0.335 0.36 0.355 0.34 0.355 0.42 -
P/RPS 1.29 1.34 1.39 1.34 1.36 1.41 1.86 -21.63%
P/EPS 29.35 26.83 23.14 25.05 25.94 24.48 32.46 -6.48%
EY 3.41 3.73 4.32 3.99 3.85 4.08 3.08 7.01%
DY 2.08 2.99 5.56 1.41 1.96 2.82 0.00 -
P/NAPS 2.37 2.52 2.45 2.40 2.37 2.52 2.97 -13.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment