[RGTECH] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -19.75%
YoY- -13.89%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 101,400 135,389 129,936 131,718 135,656 139,518 131,297 -15.81%
PBT 2,960 11,290 8,697 9,774 12,348 12,396 11,165 -58.69%
Tax -1,068 -3,206 -2,853 -3,024 -4,344 -3,370 -2,898 -48.56%
NP 1,892 8,084 5,844 6,750 8,004 9,026 8,266 -62.54%
-
NP to SH 2,036 7,589 5,726 6,558 8,172 7,444 6,882 -55.56%
-
Tax Rate 36.08% 28.40% 32.80% 30.94% 35.18% 27.19% 25.96% -
Total Cost 99,508 127,305 124,092 124,968 127,652 130,492 123,030 -13.17%
-
Net Worth 74,578 74,053 70,902 69,851 77,204 77,729 75,313 -0.65%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 10,504 2,626 3,501 5,252 10,504 2,626 3,501 107.88%
Div Payout % 515.91% 34.60% 61.14% 80.09% 128.54% 35.28% 50.87% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 74,578 74,053 70,902 69,851 77,204 77,729 75,313 -0.65%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.87% 5.97% 4.50% 5.12% 5.90% 6.47% 6.30% -
ROE 2.73% 10.25% 8.08% 9.39% 10.58% 9.58% 9.14% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 19.31 25.78 24.74 25.08 25.83 26.56 25.00 -15.80%
EPS 0.40 1.44 1.09 1.24 1.60 1.42 1.31 -54.62%
DPS 2.00 0.50 0.67 1.00 2.00 0.50 0.67 107.18%
NAPS 0.142 0.141 0.135 0.133 0.147 0.148 0.1434 -0.65%
Adjusted Per Share Value based on latest NOSH - 525,200
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 19.31 25.78 24.74 25.08 25.83 26.56 25.00 -15.80%
EPS 0.40 1.44 1.09 1.24 1.60 1.42 1.31 -54.62%
DPS 2.00 0.50 0.67 1.00 2.00 0.50 0.67 107.18%
NAPS 0.142 0.141 0.135 0.133 0.147 0.148 0.1434 -0.65%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.365 0.31 0.33 0.375 0.345 0.345 0.335 -
P/RPS 1.89 1.20 1.33 1.50 1.34 1.30 1.34 25.74%
P/EPS 94.15 21.45 30.26 30.03 22.17 24.34 25.56 138.32%
EY 1.06 4.66 3.30 3.33 4.51 4.11 3.91 -58.07%
DY 5.48 1.61 2.02 2.67 5.80 1.45 1.99 96.34%
P/NAPS 2.57 2.20 2.44 2.82 2.35 2.33 2.34 6.44%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 27/02/24 23/11/23 25/08/23 26/05/23 22/02/23 23/11/22 -
Price 0.365 0.28 0.32 0.335 0.36 0.355 0.34 -
P/RPS 1.89 1.09 1.29 1.34 1.39 1.34 1.36 24.50%
P/EPS 94.15 19.38 29.35 26.83 23.14 25.05 25.94 135.98%
EY 1.06 5.16 3.41 3.73 4.32 3.99 3.85 -57.64%
DY 5.48 1.79 2.08 2.99 5.56 1.41 1.96 98.34%
P/NAPS 2.57 1.99 2.37 2.52 2.45 2.40 2.37 5.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment