[SPRING] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 50.03%
YoY- 153.07%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 59,288 59,152 56,232 48,186 43,106 40,820 45,324 19.62%
PBT 12,756 15,320 7,460 4,158 2,034 2,128 2,868 170.69%
Tax -3,376 -3,316 -1,971 -500 -432 -248 -699 186.00%
NP 9,380 12,004 5,489 3,658 1,602 1,880 2,169 165.67%
-
NP to SH 9,380 12,004 5,489 3,658 1,602 1,880 2,169 165.67%
-
Tax Rate 26.47% 21.64% 26.42% 12.03% 21.24% 11.65% 24.37% -
Total Cost 49,908 47,148 50,743 44,528 41,504 38,940 43,155 10.18%
-
Net Worth 87,295 91,451 87,294 83,137 78,980 78,980 78,980 6.90%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 4,156 8,313 - - - - - -
Div Payout % 44.32% 69.26% - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 87,295 91,451 87,294 83,137 78,980 78,980 78,980 6.90%
NOSH 415,691 415,689 415,689 415,689 415,689 415,689 415,689 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 15.82% 20.29% 9.76% 7.59% 3.72% 4.61% 4.79% -
ROE 10.75% 13.13% 6.29% 4.40% 2.03% 2.38% 2.75% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.26 14.23 13.53 11.59 10.37 9.82 10.90 19.63%
EPS 2.26 2.88 1.32 0.88 0.38 0.44 0.52 166.55%
DPS 1.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.21 0.20 0.19 0.19 0.19 6.90%
Adjusted Per Share Value based on latest NOSH - 415,689
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.26 14.23 13.53 11.59 10.37 9.82 10.90 19.63%
EPS 2.26 2.89 1.32 0.88 0.39 0.45 0.52 166.55%
DPS 1.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.21 0.20 0.19 0.19 0.19 6.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.24 0.20 0.21 0.17 0.16 0.17 0.18 -
P/RPS 1.68 1.41 1.55 1.47 1.54 1.73 1.65 1.20%
P/EPS 10.64 6.93 15.90 19.32 41.52 37.59 34.50 -54.38%
EY 9.40 14.44 6.29 5.18 2.41 2.66 2.90 119.17%
DY 4.17 10.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.91 1.00 0.85 0.84 0.89 0.95 12.93%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 23/05/24 22/02/24 30/11/23 24/08/23 24/05/23 23/02/23 -
Price 0.235 0.23 0.20 0.195 0.165 0.16 0.185 -
P/RPS 1.65 1.62 1.48 1.68 1.59 1.63 1.70 -1.97%
P/EPS 10.41 7.96 15.15 22.16 42.81 35.38 35.46 -55.86%
EY 9.60 12.56 6.60 4.51 2.34 2.83 2.82 126.46%
DY 4.26 8.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.05 0.95 0.97 0.87 0.84 0.97 10.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment