[SPRING] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 100.04%
YoY- 153.07%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 29,644 14,788 56,232 36,140 21,553 10,205 45,324 -24.67%
PBT 6,378 3,830 7,460 3,119 1,017 532 2,868 70.45%
Tax -1,688 -829 -1,971 -375 -216 -62 -699 80.09%
NP 4,690 3,001 5,489 2,744 801 470 2,169 67.29%
-
NP to SH 4,690 3,001 5,489 2,744 801 470 2,169 67.29%
-
Tax Rate 26.47% 21.64% 26.42% 12.02% 21.24% 11.65% 24.37% -
Total Cost 24,954 11,787 50,743 33,396 20,752 9,735 43,155 -30.61%
-
Net Worth 87,295 91,451 87,294 83,137 78,980 78,980 78,980 6.90%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 2,078 2,078 - - - - - -
Div Payout % 44.32% 69.26% - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 87,295 91,451 87,294 83,137 78,980 78,980 78,980 6.90%
NOSH 415,691 415,689 415,689 415,689 415,689 415,689 415,689 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 15.82% 20.29% 9.76% 7.59% 3.72% 4.61% 4.79% -
ROE 5.37% 3.28% 6.29% 3.30% 1.01% 0.60% 2.75% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.13 3.56 13.53 8.69 5.18 2.45 10.90 -24.66%
EPS 1.13 0.72 1.32 0.66 0.19 0.11 0.52 67.85%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.21 0.20 0.19 0.19 0.19 6.90%
Adjusted Per Share Value based on latest NOSH - 415,689
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.13 3.56 13.53 8.69 5.18 2.45 10.90 -24.66%
EPS 1.13 0.72 1.32 0.66 0.19 0.11 0.52 67.85%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.21 0.20 0.19 0.19 0.19 6.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.24 0.20 0.21 0.17 0.16 0.17 0.18 -
P/RPS 3.37 5.62 1.55 1.96 3.09 6.92 1.65 61.04%
P/EPS 21.27 27.70 15.90 25.75 83.03 150.36 34.50 -27.58%
EY 4.70 3.61 6.29 3.88 1.20 0.67 2.90 38.01%
DY 2.08 2.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.91 1.00 0.85 0.84 0.89 0.95 12.93%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 23/05/24 22/02/24 30/11/23 24/08/23 24/05/23 23/02/23 -
Price 0.235 0.23 0.20 0.195 0.165 0.16 0.185 -
P/RPS 3.30 6.47 1.48 2.24 3.18 6.52 1.70 55.67%
P/EPS 20.83 31.86 15.15 29.54 85.63 141.51 35.46 -29.88%
EY 4.80 3.14 6.60 3.39 1.17 0.71 2.82 42.60%
DY 2.13 2.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.05 0.95 0.97 0.87 0.84 0.97 10.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment