[PWRWELL] QoQ Annualized Quarter Result on 30-Sep-2024 [#2]

Stock
[PWRWELL] POWERWELL HOLDINGS BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 51.71%
YoY- -1.46%
Quarter Report
Latest QR
Upcoming QR
PWRWELL's Result
PWRWELL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 91,128 66,324 154,765 177,201 130,834 99,352 159,085 -30.95%
PBT 10,268 6,984 26,329 23,636 11,390 8,484 8,504 13.35%
Tax -2,980 -2,180 -6,620 -5,969 -3,994 -3,384 -1,689 45.86%
NP 7,288 4,804 19,709 17,666 7,396 5,100 6,815 4.56%
-
NP to SH 7,288 4,804 19,709 17,666 7,396 5,100 6,815 4.56%
-
Tax Rate 29.02% 31.21% 25.14% 25.25% 35.07% 39.89% 19.86% -
Total Cost 83,840 61,520 135,056 159,534 123,438 94,252 152,270 -32.74%
-
Net Worth 80,977 87,082 87,082 87,082 75,471 75,471 75,471 4.79%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 17,416 15,481 6,966 13,933 - -
Div Payout % - - 88.37% 87.63% 94.19% 273.20% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 80,977 87,082 87,082 87,082 75,471 75,471 75,471 4.79%
NOSH 578,412 580,552 580,552 580,552 580,552 580,552 580,552 -0.24%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.00% 7.24% 12.73% 9.97% 5.65% 5.13% 4.28% -
ROE 9.00% 5.52% 22.63% 20.29% 9.80% 6.76% 9.03% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.75 11.42 26.66 30.52 22.54 17.11 27.40 -30.79%
EPS 1.26 0.84 3.39 3.04 1.28 0.88 1.17 5.05%
DPS 0.00 0.00 3.00 2.67 1.20 2.40 0.00 -
NAPS 0.14 0.15 0.15 0.15 0.13 0.13 0.13 5.05%
Adjusted Per Share Value based on latest NOSH - 581,428
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.67 11.41 26.62 30.48 22.50 17.09 27.36 -30.96%
EPS 1.25 0.83 3.39 3.04 1.27 0.88 1.17 4.49%
DPS 0.00 0.00 3.00 2.66 1.20 2.40 0.00 -
NAPS 0.1393 0.1498 0.1498 0.1498 0.1298 0.1298 0.1298 4.80%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.40 0.48 0.41 0.235 0.25 0.20 0.19 -
P/RPS 2.54 4.20 1.54 0.77 1.11 1.17 0.69 137.84%
P/EPS 31.75 58.01 12.08 7.72 19.62 22.77 16.19 56.48%
EY 3.15 1.72 8.28 12.95 5.10 4.39 6.18 -36.11%
DY 0.00 0.00 7.32 11.35 4.80 12.00 0.00 -
P/NAPS 2.86 3.20 2.73 1.57 1.92 1.54 1.46 56.36%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 28/08/24 30/05/24 22/02/24 21/11/23 29/08/23 31/05/23 -
Price 0.37 0.42 0.465 0.27 0.24 0.25 0.18 -
P/RPS 2.35 3.68 1.74 0.88 1.06 1.46 0.66 132.63%
P/EPS 29.37 50.76 13.70 8.87 18.84 28.46 15.33 54.07%
EY 3.41 1.97 7.30 11.27 5.31 3.51 6.52 -35.00%
DY 0.00 0.00 6.45 9.88 5.00 9.60 0.00 -
P/NAPS 2.64 2.80 3.10 1.80 1.85 1.92 1.38 53.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment