[RL] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 87,264 78,786 91,428 0 0 0 0 -
PBT 8,840 10,456 16,188 0 0 0 0 -
Tax -2,960 -2,892 -4,644 0 0 0 0 -
NP 5,880 7,564 11,544 0 0 0 0 -
-
NP to SH 5,652 7,218 10,884 0 0 0 0 -
-
Tax Rate 33.48% 27.66% 28.69% - - - - -
Total Cost 81,384 71,222 79,884 0 0 0 0 -
-
Net Worth 57,000 34,181 34,180 0 0 0 0 -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 57,000 34,181 34,180 0 0 0 0 -
NOSH 285,000 227,874 227,873 0 0 0 0 -
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 6.74% 9.60% 12.63% 0.00% 0.00% 0.00% 0.00% -
ROE 9.92% 21.12% 31.84% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 30.62 34.57 40.12 0.00 0.00 0.00 0.00 -
EPS 1.99 3.16 4.76 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.15 0.15 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 26.06 23.53 27.30 0.00 0.00 0.00 0.00 -
EPS 1.69 2.16 3.25 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1702 0.1021 0.1021 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 - - - - - - -
Price 0.325 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.39 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 6.10 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 28/08/20 13/07/20 - - - - -
Price 0.535 0.435 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.75 1.26 0.00 0.00 0.00 0.00 0.00 -
P/EPS 26.98 13.73 0.00 0.00 0.00 0.00 0.00 -
EY 3.71 7.28 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 2.90 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment