[RL] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -21.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 80,832 47,532 87,525 87,264 78,786 91,428 0 -
PBT 11,296 1,252 16,424 8,840 10,456 16,188 0 -
Tax -3,288 -1,096 -4,641 -2,960 -2,892 -4,644 0 -
NP 8,008 156 11,783 5,880 7,564 11,544 0 -
-
NP to SH 8,100 392 11,760 5,652 7,218 10,884 0 -
-
Tax Rate 29.11% 87.54% 28.26% 33.48% 27.66% 28.69% - -
Total Cost 72,824 47,376 75,742 81,384 71,222 79,884 0 -
-
Net Worth 65,550 62,699 63,581 57,000 34,181 34,180 0 -
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 2,850 - 1,907 - - - - -
Div Payout % 35.19% - 16.22% - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 65,550 62,699 63,581 57,000 34,181 34,180 0 -
NOSH 285,000 285,000 285,000 285,000 227,874 227,873 0 -
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 9.91% 0.33% 13.46% 6.74% 9.60% 12.63% 0.00% -
ROE 12.36% 0.63% 18.50% 9.92% 21.12% 31.84% 0.00% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 28.36 16.68 34.41 30.62 34.57 40.12 0.00 -
EPS 2.84 0.12 4.62 1.99 3.16 4.76 0.00 -
DPS 1.00 0.00 0.75 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.25 0.20 0.15 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 285,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 24.14 14.19 26.14 26.06 23.53 27.30 0.00 -
EPS 2.42 0.12 3.51 1.69 2.16 3.25 0.00 -
DPS 0.85 0.00 0.57 0.00 0.00 0.00 0.00 -
NAPS 0.1958 0.1872 0.1899 0.1702 0.1021 0.1021 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 - - - -
Price 0.49 0.68 0.48 0.325 0.00 0.00 0.00 -
P/RPS 1.73 4.08 1.39 1.06 0.00 0.00 0.00 -
P/EPS 17.24 494.39 10.38 16.39 0.00 0.00 0.00 -
EY 5.80 0.20 9.63 6.10 0.00 0.00 0.00 -
DY 2.04 0.00 1.56 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 3.09 1.92 1.62 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/08/21 28/05/21 23/02/21 23/11/20 28/08/20 13/07/20 - -
Price 0.545 0.515 0.605 0.535 0.435 0.00 0.00 -
P/RPS 1.92 3.09 1.76 1.75 1.26 0.00 0.00 -
P/EPS 19.18 374.43 13.08 26.98 13.73 0.00 0.00 -
EY 5.21 0.27 7.64 3.71 7.28 0.00 0.00 -
DY 1.83 0.00 1.24 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 2.34 2.42 2.68 2.90 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment