[RL] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
13-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 87,525 87,264 78,786 91,428 0 0 0 -
PBT 16,424 8,840 10,456 16,188 0 0 0 -
Tax -4,641 -2,960 -2,892 -4,644 0 0 0 -
NP 11,783 5,880 7,564 11,544 0 0 0 -
-
NP to SH 11,760 5,652 7,218 10,884 0 0 0 -
-
Tax Rate 28.26% 33.48% 27.66% 28.69% - - - -
Total Cost 75,742 81,384 71,222 79,884 0 0 0 -
-
Net Worth 63,581 57,000 34,181 34,180 0 0 0 -
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 1,907 - - - - - - -
Div Payout % 16.22% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 63,581 57,000 34,181 34,180 0 0 0 -
NOSH 285,000 285,000 227,874 227,873 0 0 0 -
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 13.46% 6.74% 9.60% 12.63% 0.00% 0.00% 0.00% -
ROE 18.50% 9.92% 21.12% 31.84% 0.00% 0.00% 0.00% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 34.41 30.62 34.57 40.12 0.00 0.00 0.00 -
EPS 4.62 1.99 3.16 4.76 0.00 0.00 0.00 -
DPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.20 0.15 0.15 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 227,873
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 26.14 26.06 23.53 27.30 0.00 0.00 0.00 -
EPS 3.51 1.69 2.16 3.25 0.00 0.00 0.00 -
DPS 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1899 0.1702 0.1021 0.1021 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 - - - - - -
Price 0.48 0.325 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.39 1.06 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.38 16.39 0.00 0.00 0.00 0.00 0.00 -
EY 9.63 6.10 0.00 0.00 0.00 0.00 0.00 -
DY 1.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.62 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 23/11/20 28/08/20 13/07/20 - - - -
Price 0.605 0.535 0.435 0.00 0.00 0.00 0.00 -
P/RPS 1.76 1.75 1.26 0.00 0.00 0.00 0.00 -
P/EPS 13.08 26.98 13.73 0.00 0.00 0.00 0.00 -
EY 7.64 3.71 7.28 0.00 0.00 0.00 0.00 -
DY 1.24 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.68 2.90 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment