[HPPHB] QoQ Annualized Quarter Result on 28-Feb-2020 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 115,804 106,776 0 0 0 114,468 0.93%
PBT 22,364 20,256 0 0 0 19,916 9.70%
Tax -5,768 -4,944 0 0 0 -4,840 15.03%
NP 16,596 15,312 0 0 0 15,076 7.97%
-
NP to SH 15,964 15,000 0 0 0 15,020 4.98%
-
Tax Rate 25.79% 24.41% - - - 24.30% -
Total Cost 99,208 91,464 0 0 0 99,392 -0.14%
-
Net Worth 74,940 69,917 85,164 0 0 0 -
Dividend
30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 74,940 69,917 85,164 0 0 0 -
NOSH 388,430 388,430 387,113 387,113 387,113 387,113 0.27%
Ratio Analysis
30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin 14.33% 14.34% 0.00% 0.00% 0.00% 13.17% -
ROE 21.30% 21.45% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 38.63 27.49 0.00 0.00 0.00 29.57 23.79%
EPS 5.32 3.88 0.00 0.00 0.00 3.88 28.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.18 0.22 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 387,113
30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 29.81 27.48 0.00 0.00 0.00 29.46 0.94%
EPS 4.11 3.86 0.00 0.00 0.00 3.87 4.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1929 0.18 0.2192 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 28/02/20 30/11/19 31/08/19 CAGR
Date 26/01/21 15/01/21 - - - - -
Price 0.74 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.92 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.90 0.00 0.00 0.00 0.00 0.00 -
EY 7.20 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment