[HPPHB] YoY Annualized Quarter Result on 28-Feb-2020 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Revenue 82,688 86,273 108,658 0 -
PBT 12,201 9,272 21,013 0 -
Tax -3,950 -2,517 -4,948 0 -
NP 8,250 6,754 16,065 0 -
-
NP to SH 8,029 6,552 15,736 0 -
-
Tax Rate 32.37% 27.15% 23.55% - -
Total Cost 74,437 79,518 92,593 0 -
-
Net Worth 116,529 112,644 108,760 0 -
Dividend
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Div 3,884 3,884 5,179 - -
Div Payout % 48.38% 59.28% 32.91% - -
Equity
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Net Worth 116,529 112,644 108,760 0 -
NOSH 388,430 388,430 388,430 387,113 0.11%
Ratio Analysis
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
NP Margin 9.98% 7.83% 14.79% 0.00% -
ROE 6.89% 5.82% 14.47% 0.00% -
Per Share
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
RPS 21.29 22.21 27.97 0.00 -
EPS 2.07 1.69 4.05 0.00 -
DPS 1.00 1.00 1.33 0.00 -
NAPS 0.30 0.29 0.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 387,113
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
RPS 21.28 22.21 27.97 0.00 -
EPS 2.07 1.69 4.05 0.00 -
DPS 1.00 1.00 1.33 0.00 -
NAPS 0.30 0.29 0.28 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Date 28/02/23 28/02/22 26/02/21 - -
Price 0.395 0.47 0.56 0.00 -
P/RPS 1.86 2.12 2.00 0.00 -
P/EPS 19.11 27.86 13.82 0.00 -
EY 5.23 3.59 7.23 0.00 -
DY 2.53 2.13 2.38 0.00 -
P/NAPS 1.32 1.62 2.00 0.00 -
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 28/02/20 CAGR
Date 20/04/23 22/04/22 20/04/21 - -
Price 0.30 0.505 0.605 0.00 -
P/RPS 1.41 2.27 2.16 0.00 -
P/EPS 14.51 29.94 14.93 0.00 -
EY 6.89 3.34 6.70 0.00 -
DY 3.33 1.98 2.20 0.00 -
P/NAPS 1.00 1.74 2.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment