[HPPHB] QoQ Annualized Quarter Result on 30-Nov-2021 [#2]

Stock
[HPPHB] HPP HOLDINGS BERHAD
Announcement Date
21-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
30-Nov-2021 [#2]
Profit Trend
QoQ- -17.86%
YoY- -59.31%
Quarter Report
Latest QR
Upcoming QR
HPPHB's Result
HPPHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 96,232 85,763 86,273 87,678 73,548 106,682 108,658 -7.75%
PBT 23,676 11,514 9,272 9,394 10,620 18,973 21,013 8.25%
Tax -5,992 -3,039 -2,517 -2,630 -2,752 -2,033 -4,948 13.57%
NP 17,684 8,475 6,754 6,764 7,868 16,940 16,065 6.59%
-
NP to SH 17,132 8,403 6,552 6,496 7,908 16,805 15,736 5.81%
-
Tax Rate 25.31% 26.39% 27.15% 28.00% 25.91% 10.72% 23.55% -
Total Cost 78,548 77,288 79,518 80,914 65,680 89,742 92,593 -10.36%
-
Net Worth 120,413 116,529 112,644 112,644 112,644 108,760 108,760 7.00%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - 5,826 3,884 5,826 - 7,768 5,179 -
Div Payout % - 69.34% 59.28% 89.69% - 46.23% 32.91% -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 120,413 116,529 112,644 112,644 112,644 108,760 108,760 7.00%
NOSH 388,430 388,430 388,430 388,430 388,430 388,430 388,430 0.00%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin 18.38% 9.88% 7.83% 7.71% 10.70% 15.88% 14.79% -
ROE 14.23% 7.21% 5.82% 5.77% 7.02% 15.45% 14.47% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 24.77 22.08 22.21 22.57 18.93 27.46 27.97 -7.76%
EPS 4.40 2.16 1.69 1.68 2.04 4.33 4.05 5.66%
DPS 0.00 1.50 1.00 1.50 0.00 2.00 1.33 -
NAPS 0.31 0.30 0.29 0.29 0.29 0.28 0.28 7.00%
Adjusted Per Share Value based on latest NOSH - 388,430
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 24.77 22.08 22.21 22.57 18.93 27.46 27.97 -7.76%
EPS 4.41 2.16 1.69 1.67 2.04 4.33 4.05 5.82%
DPS 0.00 1.50 1.00 1.50 0.00 2.00 1.33 -
NAPS 0.31 0.30 0.29 0.29 0.29 0.28 0.28 7.00%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.395 0.475 0.47 0.48 0.495 0.565 0.56 -
P/RPS 1.59 2.15 2.12 2.13 2.61 2.06 2.00 -14.14%
P/EPS 8.96 21.96 27.86 28.70 24.31 13.06 13.82 -25.03%
EY 11.17 4.55 3.59 3.48 4.11 7.66 7.23 33.53%
DY 0.00 3.16 2.13 3.13 0.00 3.54 2.38 -
P/NAPS 1.27 1.58 1.62 1.66 1.71 2.02 2.00 -26.06%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 20/10/22 22/07/22 22/04/22 21/01/22 21/10/21 22/07/21 20/04/21 -
Price 0.40 0.46 0.505 0.495 0.58 0.51 0.605 -
P/RPS 1.61 2.08 2.27 2.19 3.06 1.86 2.16 -17.74%
P/EPS 9.07 21.26 29.94 29.60 28.49 11.79 14.93 -28.20%
EY 11.03 4.70 3.34 3.38 3.51 8.48 6.70 39.29%
DY 0.00 3.26 1.98 3.03 0.00 3.92 2.20 -
P/NAPS 1.29 1.53 1.74 1.71 2.00 1.82 2.16 -29.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment