[HPPHB] QoQ Quarter Result on 30-Nov-2021 [#2]

Stock
[HPPHB] HPP HOLDINGS BERHAD
Announcement Date
21-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
30-Nov-2021 [#2]
Profit Trend
QoQ- -35.71%
YoY- -69.97%
Quarter Report
Latest QR
Upcoming QR
HPPHB's Result
HPPHB's Financial Summary
View:
Show?
Quarter Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 24,058 21,058 20,866 25,452 18,387 25,188 23,592 1.30%
PBT 5,919 4,560 2,257 2,042 2,655 3,213 4,578 18.62%
Tax -1,498 -1,151 -573 -627 -688 1,678 -827 48.43%
NP 4,421 3,409 1,684 1,415 1,967 4,891 3,751 11.54%
-
NP to SH 4,283 3,489 1,666 1,271 1,977 5,003 3,820 7.90%
-
Tax Rate 25.31% 25.24% 25.39% 30.71% 25.91% -52.23% 18.06% -
Total Cost 19,637 17,649 19,182 24,037 16,420 20,297 19,841 -0.68%
-
Net Worth 120,413 116,529 112,644 112,644 112,644 108,760 108,760 7.00%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - 2,913 - 2,913 - 3,884 3,884 -
Div Payout % - 83.50% - 229.21% - 77.64% 101.68% -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 120,413 116,529 112,644 112,644 112,644 108,760 108,760 7.00%
NOSH 388,430 388,430 388,430 388,430 388,430 388,430 388,430 0.00%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin 18.38% 16.19% 8.07% 5.56% 10.70% 19.42% 15.90% -
ROE 3.56% 2.99% 1.48% 1.13% 1.76% 4.60% 3.51% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 6.19 5.42 5.37 6.55 4.73 6.48 6.07 1.31%
EPS 1.10 0.90 0.43 0.33 0.51 1.29 0.98 7.98%
DPS 0.00 0.75 0.00 0.75 0.00 1.00 1.00 -
NAPS 0.31 0.30 0.29 0.29 0.29 0.28 0.28 7.00%
Adjusted Per Share Value based on latest NOSH - 388,430
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 6.19 5.42 5.37 6.55 4.73 6.48 6.07 1.31%
EPS 1.10 0.90 0.43 0.33 0.51 1.29 0.98 7.98%
DPS 0.00 0.75 0.00 0.75 0.00 1.00 1.00 -
NAPS 0.31 0.30 0.29 0.29 0.29 0.28 0.28 7.00%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.395 0.475 0.47 0.48 0.495 0.565 0.56 -
P/RPS 6.38 8.76 8.75 7.33 10.46 8.71 9.22 -21.71%
P/EPS 35.82 52.88 109.58 146.69 97.25 43.87 56.94 -26.51%
EY 2.79 1.89 0.91 0.68 1.03 2.28 1.76 35.84%
DY 0.00 1.58 0.00 1.56 0.00 1.77 1.79 -
P/NAPS 1.27 1.58 1.62 1.66 1.71 2.02 2.00 -26.06%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 20/10/22 22/07/22 22/04/22 21/01/22 21/10/21 22/07/21 20/04/21 -
Price 0.40 0.46 0.505 0.495 0.58 0.51 0.605 -
P/RPS 6.46 8.49 9.40 7.55 12.25 7.86 9.96 -25.01%
P/EPS 36.28 51.21 117.74 151.28 113.96 39.60 61.52 -29.60%
EY 2.76 1.95 0.85 0.66 0.88 2.53 1.63 41.92%
DY 0.00 1.63 0.00 1.52 0.00 1.96 1.65 -
P/NAPS 1.29 1.53 1.74 1.71 2.00 1.82 2.16 -29.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment