[UNITRAD] QoQ Annualized Quarter Result on 31-Mar-2023 [#4]

Stock
[UNITRAD] UNITRADE INDUSTRIES BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -20.0%
YoY- -64.06%
Quarter Report
Latest QR
Upcoming QR
UNITRAD's Result
UNITRAD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,513,768 1,390,454 1,184,660 1,395,362 1,360,868 1,364,098 1,369,860 6.86%
PBT 35,193 13,670 16,640 20,842 25,449 32,226 53,636 -24.43%
Tax -4,418 -4,100 -4,612 -5,327 -6,056 -7,702 -13,404 -52.18%
NP 30,774 9,570 12,028 15,515 19,393 24,524 40,232 -16.32%
-
NP to SH 30,668 9,568 12,028 15,515 19,393 24,524 40,232 -16.51%
-
Tax Rate 12.55% 29.99% 27.72% 25.56% 23.80% 23.90% 24.99% -
Total Cost 1,482,993 1,380,884 1,172,632 1,379,847 1,341,474 1,339,574 1,329,628 7.52%
-
Net Worth 343,749 328,124 328,124 328,124 328,124 343,749 287,087 12.72%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 6,250 9,375 - 12,812 17,083 25,624 - -
Div Payout % 20.38% 97.98% - 82.58% 88.09% 104.49% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 343,749 328,124 328,124 328,124 328,124 343,749 287,087 12.72%
NOSH 1,562,500 1,562,500 1,562,500 1,562,500 1,562,500 1,562,500 1,562,500 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 2.03% 0.69% 1.02% 1.11% 1.43% 1.80% 2.94% -
ROE 8.92% 2.92% 3.67% 4.73% 5.91% 7.13% 14.01% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 96.88 88.99 75.82 89.30 87.10 87.30 104.97 -5.19%
EPS 1.96 0.62 0.80 1.00 1.31 1.70 3.20 -27.81%
DPS 0.40 0.60 0.00 0.82 1.09 1.64 0.00 -
NAPS 0.22 0.21 0.21 0.21 0.21 0.22 0.22 0.00%
Adjusted Per Share Value based on latest NOSH - 1,562,500
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 92.83 85.27 72.65 85.57 83.45 83.65 84.00 6.87%
EPS 1.88 0.59 0.74 0.95 1.19 1.50 2.47 -16.59%
DPS 0.38 0.57 0.00 0.79 1.05 1.57 0.00 -
NAPS 0.2108 0.2012 0.2012 0.2012 0.2012 0.2108 0.176 12.74%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.28 0.28 0.29 0.31 0.21 0.225 0.26 -
P/RPS 0.29 0.31 0.38 0.35 0.24 0.26 0.25 10.37%
P/EPS 14.27 45.73 37.67 31.22 16.92 14.34 8.43 41.89%
EY 7.01 2.19 2.65 3.20 5.91 6.98 11.86 -29.50%
DY 1.43 2.14 0.00 2.65 5.21 7.29 0.00 -
P/NAPS 1.27 1.33 1.38 1.48 1.00 1.02 1.18 5.00%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 25/08/23 30/05/23 22/02/23 25/11/22 30/08/22 -
Price 0.295 0.285 0.29 0.28 0.31 0.20 0.245 -
P/RPS 0.30 0.32 0.38 0.31 0.36 0.23 0.23 19.32%
P/EPS 15.03 46.54 37.67 28.20 24.98 12.74 7.95 52.71%
EY 6.65 2.15 2.65 3.55 4.00 7.85 12.58 -34.54%
DY 1.36 2.11 0.00 2.93 3.53 8.20 0.00 -
P/NAPS 1.34 1.36 1.38 1.33 1.48 0.91 1.11 13.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment