[UNITRAD] YoY Annualized Quarter Result on 31-Mar-2023 [#4]

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -20.0%
YoY- -64.06%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 1,613,573 1,395,362 1,290,200 0 -
PBT 29,138 20,842 58,350 0 -
Tax -5,086 -5,327 -15,117 0 -
NP 24,052 15,515 43,233 0 -
-
NP to SH 22,646 15,515 43,174 0 -
-
Tax Rate 17.45% 25.56% 25.91% - -
Total Cost 1,589,521 1,379,847 1,246,967 0 -
-
Net Worth 343,749 328,124 225,000 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div 11,562 12,812 - - -
Div Payout % 51.06% 82.58% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 343,749 328,124 225,000 0 -
NOSH 1,562,500 1,562,500 1,250,000 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin 1.49% 1.11% 3.35% 0.00% -
ROE 6.59% 4.73% 19.19% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 103.27 89.30 103.22 0.00 -
EPS 1.45 1.00 3.50 0.00 -
DPS 0.74 0.82 0.00 0.00 -
NAPS 0.22 0.21 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,562,500
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 94.84 82.01 75.83 0.00 -
EPS 1.33 0.91 2.54 0.00 -
DPS 0.68 0.75 0.00 0.00 -
NAPS 0.202 0.1929 0.1322 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 - - -
Price 0.305 0.31 0.00 0.00 -
P/RPS 0.30 0.35 0.00 0.00 -
P/EPS 21.04 31.22 0.00 0.00 -
EY 4.75 3.20 0.00 0.00 -
DY 2.43 2.65 0.00 0.00 -
P/NAPS 1.39 1.48 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 28/05/24 30/05/23 08/06/22 - -
Price 0.275 0.28 0.00 0.00 -
P/RPS 0.27 0.31 0.00 0.00 -
P/EPS 18.97 28.20 0.00 0.00 -
EY 5.27 3.55 0.00 0.00 -
DY 2.69 2.93 0.00 0.00 -
P/NAPS 1.25 1.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment