[SFPTECH] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[SFPTECH] SFP TECH HOLDINGS BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -7.6%
YoY- 22.37%
Quarter Report
Latest QR
Upcoming QR
SFPTECH's Result
SFPTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 168,285 158,174 134,780 124,413 144,680 142,108 138,452 13.85%
PBT 48,425 52,726 44,976 43,324 44,529 43,676 42,684 8.75%
Tax -7,085 -8,784 -8,640 -4,191 -2,178 -2,208 -2,272 113.00%
NP 41,340 43,942 36,336 39,133 42,350 41,468 40,412 1.52%
-
NP to SH 41,340 43,942 36,336 39,133 42,350 41,468 40,412 1.52%
-
Tax Rate 14.63% 16.66% 19.21% 9.67% 4.89% 5.06% 5.32% -
Total Cost 126,945 114,232 98,444 85,280 102,329 100,640 98,040 18.74%
-
Net Worth 216,313 216,000 191,999 191,999 191,999 191,999 175,999 14.69%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 6,409 9,600 - 9,600 6,400 9,600 - -
Div Payout % 15.50% 21.85% - 24.53% 15.11% 23.15% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 216,313 216,000 191,999 191,999 191,999 191,999 175,999 14.69%
NOSH 2,403,488 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 800,000 107.79%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 24.57% 27.78% 26.96% 31.45% 29.27% 29.18% 29.19% -
ROE 19.11% 20.34% 18.93% 20.38% 22.06% 21.60% 22.96% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.00 6.59 5.62 5.18 6.03 5.92 17.31 -45.22%
EPS 1.72 1.84 1.52 1.63 1.76 1.72 5.04 -51.06%
DPS 0.27 0.40 0.00 0.40 0.27 0.40 0.00 -
NAPS 0.09 0.09 0.08 0.08 0.08 0.08 0.22 -44.80%
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.08 6.65 5.67 5.23 6.09 5.98 5.82 13.91%
EPS 1.74 1.85 1.53 1.65 1.78 1.74 1.70 1.55%
DPS 0.27 0.40 0.00 0.40 0.27 0.40 0.00 -
NAPS 0.091 0.0909 0.0808 0.0808 0.0808 0.0808 0.074 14.73%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.66 0.785 0.71 0.96 0.965 0.965 2.57 -
P/RPS 9.43 11.91 12.64 18.52 16.01 16.30 14.85 -26.05%
P/EPS 38.37 42.87 46.90 58.88 54.69 55.85 50.88 -17.10%
EY 2.61 2.33 2.13 1.70 1.83 1.79 1.97 20.56%
DY 0.40 0.51 0.00 0.42 0.28 0.41 0.00 -
P/NAPS 7.33 8.72 8.88 12.00 12.06 12.06 11.68 -26.63%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 16/08/24 10/05/24 23/02/24 17/11/23 11/08/23 12/05/23 -
Price 0.655 0.665 0.75 0.915 0.99 1.11 2.41 -
P/RPS 9.35 10.09 13.36 17.65 16.42 18.75 13.93 -23.28%
P/EPS 38.08 36.32 49.54 56.12 56.10 64.24 47.71 -13.91%
EY 2.63 2.75 2.02 1.78 1.78 1.56 2.10 16.13%
DY 0.41 0.60 0.00 0.44 0.27 0.36 0.00 -
P/NAPS 7.28 7.39 9.38 11.44 12.38 13.88 10.95 -23.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment