[SFPTECH] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[SFPTECH] SFP TECH HOLDINGS BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 23.2%
YoY- 22.37%
Quarter Report
Latest QR
Upcoming QR
SFPTECH's Result
SFPTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 126,214 79,087 33,695 124,413 108,510 71,054 34,613 136.34%
PBT 36,319 26,363 11,244 43,324 33,397 21,838 10,671 125.76%
Tax -5,314 -4,392 -2,160 -4,191 -1,634 -1,104 -568 342.19%
NP 31,005 21,971 9,084 39,133 31,763 20,734 10,103 110.74%
-
NP to SH 31,005 21,971 9,084 39,133 31,763 20,734 10,103 110.74%
-
Tax Rate 14.63% 16.66% 19.21% 9.67% 4.89% 5.06% 5.32% -
Total Cost 95,209 57,116 24,611 85,280 76,747 50,320 24,510 146.49%
-
Net Worth 216,000 216,000 191,999 191,999 191,999 191,999 175,999 14.58%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 4,800 4,800 - 9,600 4,800 4,800 - -
Div Payout % 15.48% 21.85% - 24.53% 15.11% 23.15% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 216,000 216,000 191,999 191,999 191,999 191,999 175,999 14.58%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 800,000 107.59%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 24.57% 27.78% 26.96% 31.45% 29.27% 29.18% 29.19% -
ROE 14.35% 10.17% 4.73% 20.38% 16.54% 10.80% 5.74% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.26 3.30 1.40 5.18 4.52 2.96 4.33 13.80%
EPS 1.29 0.92 0.38 1.63 1.32 0.86 1.26 1.57%
DPS 0.20 0.20 0.00 0.40 0.20 0.20 0.00 -
NAPS 0.09 0.09 0.08 0.08 0.08 0.08 0.22 -44.80%
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.26 3.30 1.40 5.18 4.52 2.96 1.44 136.62%
EPS 1.29 0.92 0.38 1.63 1.32 0.86 0.42 110.86%
DPS 0.20 0.20 0.00 0.40 0.20 0.20 0.00 -
NAPS 0.09 0.09 0.08 0.08 0.08 0.08 0.0733 14.62%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.66 0.785 0.71 0.96 0.965 0.965 2.57 -
P/RPS 12.55 23.82 50.57 18.52 21.34 32.59 59.40 -64.42%
P/EPS 51.09 85.75 187.58 58.88 72.92 111.70 203.50 -60.10%
EY 1.96 1.17 0.53 1.70 1.37 0.90 0.49 151.34%
DY 0.30 0.25 0.00 0.42 0.21 0.21 0.00 -
P/NAPS 7.33 8.72 8.88 12.00 12.06 12.06 11.68 -26.63%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 16/08/24 10/05/24 23/02/24 17/11/23 11/08/23 12/05/23 -
Price 0.655 0.665 0.75 0.915 0.99 1.11 2.41 -
P/RPS 12.46 20.18 53.42 17.65 21.90 37.49 55.70 -63.04%
P/EPS 50.70 72.64 198.15 56.12 74.80 128.48 190.83 -58.57%
EY 1.97 1.38 0.50 1.78 1.34 0.78 0.52 142.43%
DY 0.31 0.30 0.00 0.44 0.20 0.18 0.00 -
P/NAPS 7.28 7.39 9.38 11.44 12.38 13.88 10.95 -23.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment