[SFPTECH] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[SFPTECH] SFP TECH HOLDINGS BERHAD
Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 2.13%
YoY- 30.17%
Quarter Report
Latest QR
Upcoming QR
SFPTECH's Result
SFPTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 158,174 134,780 124,413 144,680 142,108 138,452 85,784 50.42%
PBT 52,726 44,976 43,324 44,529 43,676 42,684 34,808 31.92%
Tax -8,784 -8,640 -4,191 -2,178 -2,208 -2,272 -2,830 112.93%
NP 43,942 36,336 39,133 42,350 41,468 40,412 31,978 23.62%
-
NP to SH 43,942 36,336 39,133 42,350 41,468 40,412 31,978 23.62%
-
Tax Rate 16.66% 19.21% 9.67% 4.89% 5.06% 5.32% 8.13% -
Total Cost 114,232 98,444 85,280 102,329 100,640 98,040 53,806 65.26%
-
Net Worth 216,000 191,999 191,999 191,999 191,999 175,999 167,999 18.25%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 9,600 - 9,600 6,400 9,600 - 8,000 12.93%
Div Payout % 21.85% - 24.53% 15.11% 23.15% - 25.02% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 216,000 191,999 191,999 191,999 191,999 175,999 167,999 18.25%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 800,000 800,000 108.14%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 27.78% 26.96% 31.45% 29.27% 29.18% 29.19% 37.28% -
ROE 20.34% 18.93% 20.38% 22.06% 21.60% 22.96% 19.03% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.59 5.62 5.18 6.03 5.92 17.31 10.72 -27.72%
EPS 1.84 1.52 1.63 1.76 1.72 5.04 4.00 -40.43%
DPS 0.40 0.00 0.40 0.27 0.40 0.00 1.00 -45.74%
NAPS 0.09 0.08 0.08 0.08 0.08 0.22 0.21 -43.18%
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.65 5.67 5.23 6.09 5.98 5.82 3.61 50.32%
EPS 1.85 1.53 1.65 1.78 1.74 1.70 1.35 23.39%
DPS 0.40 0.00 0.40 0.27 0.40 0.00 0.34 11.45%
NAPS 0.0909 0.0808 0.0808 0.0808 0.0808 0.074 0.0707 18.25%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.785 0.71 0.96 0.965 0.965 2.57 1.80 -
P/RPS 11.91 12.64 18.52 16.01 16.30 14.85 16.79 -20.47%
P/EPS 42.87 46.90 58.88 54.69 55.85 50.88 45.03 -3.22%
EY 2.33 2.13 1.70 1.83 1.79 1.97 2.22 3.27%
DY 0.51 0.00 0.42 0.28 0.41 0.00 0.56 -6.05%
P/NAPS 8.72 8.88 12.00 12.06 12.06 11.68 8.57 1.16%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 16/08/24 10/05/24 23/02/24 17/11/23 11/08/23 12/05/23 20/02/23 -
Price 0.665 0.75 0.915 0.99 1.11 2.41 2.61 -
P/RPS 10.09 13.36 17.65 16.42 18.75 13.93 24.34 -44.43%
P/EPS 36.32 49.54 56.12 56.10 64.24 47.71 65.29 -32.38%
EY 2.75 2.02 1.78 1.78 1.56 2.10 1.53 47.88%
DY 0.60 0.00 0.44 0.27 0.36 0.00 0.38 35.63%
P/NAPS 7.39 9.38 11.44 12.38 13.88 10.95 12.43 -29.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment