[SNS] QoQ Annualized Quarter Result on 31-Jul-2022 [#2]

Announcement Date
27-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- 21.19%
YoY--%
View:
Show?
Annualized Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 1,159,356 1,403,783 1,191,898 1,090,178 992,636 0 0 -
PBT 41,280 57,360 47,021 39,966 32,900 0 0 -
Tax -9,736 -13,644 -11,096 -9,960 -8,140 0 0 -
NP 31,544 43,716 35,925 30,006 24,760 0 0 -
-
NP to SH 31,544 43,716 35,925 30,006 24,760 0 0 -
-
Tax Rate 23.59% 23.79% 23.60% 24.92% 24.74% - - -
Total Cost 1,127,812 1,360,067 1,155,973 1,060,172 967,876 0 0 -
-
Net Worth 225,789 225,789 193,765 34,236 99,242 0 0 -
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 16,127 8,063 4,968 - - - - -
Div Payout % 51.13% 18.45% 13.83% - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 225,789 225,789 193,765 34,236 99,242 0 0 -
NOSH 1,612,779 1,612,779 1,612,779 380,406 1,249,904 0 0 -
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 2.72% 3.11% 3.01% 2.75% 2.49% 0.00% 0.00% -
ROE 13.97% 19.36% 18.54% 87.64% 24.95% 0.00% 0.00% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 71.89 87.04 79.97 286.58 79.42 0.00 0.00 -
EPS 1.96 4.98 5.69 15.52 2.00 0.00 0.00 -
DPS 1.00 0.50 0.33 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.13 0.09 0.0794 0.07 0.00 -
Adjusted Per Share Value based on latest NOSH - 380,406
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 71.55 86.64 73.56 67.28 61.26 0.00 0.00 -
EPS 1.95 2.70 2.22 1.85 1.53 0.00 0.00 -
DPS 1.00 0.50 0.31 0.00 0.00 0.00 0.00 -
NAPS 0.1394 0.1394 0.1196 0.0211 0.0613 0.07 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 - - - - -
Price 0.265 0.245 0.235 0.00 0.00 0.00 0.00 -
P/RPS 0.37 0.28 0.29 0.00 0.00 0.00 0.00 -
P/EPS 13.55 9.04 9.75 0.00 0.00 0.00 0.00 -
EY 7.38 11.06 10.26 0.00 0.00 0.00 0.00 -
DY 3.77 2.04 1.42 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.75 1.81 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 27/06/23 27/03/23 13/12/22 27/09/22 05/09/22 - - -
Price 0.245 0.255 0.25 0.28 0.26 0.00 0.00 -
P/RPS 0.34 0.29 0.31 0.10 0.33 0.00 0.00 -
P/EPS 12.53 9.41 10.37 3.55 13.13 0.00 0.00 -
EY 7.98 10.63 9.64 28.17 7.62 0.00 0.00 -
DY 4.08 1.96 1.33 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.82 1.92 3.11 3.27 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment