[PTRB] QoQ Annualized Quarter Result on 31-Oct-2023 [#2]

Stock
[PTRB] PT RESOURCES HOLDINGS BERHAD
Announcement Date
21-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Oct-2023 [#2]
Profit Trend
QoQ- 149.19%
YoY- 47.47%
Quarter Report
Latest QR
Upcoming QR
PTRB's Result
PTRB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 660,628 554,845 544,506 486,684 526,572 502,605 474,790 24.65%
PBT 20,316 53,013 51,429 47,404 19,404 37,147 24,344 -11.36%
Tax -460 9 -828 -616 -628 -673 -566 -12.92%
NP 19,856 53,022 50,601 46,788 18,776 36,474 23,777 -11.33%
-
NP to SH 19,856 53,023 50,601 46,788 18,776 36,474 23,777 -11.33%
-
Tax Rate 2.26% -0.02% 1.61% 1.30% 3.24% 1.81% 2.33% -
Total Cost 640,772 501,823 493,905 439,896 507,796 466,131 451,013 26.40%
-
Net Worth 208,657 203,307 192,607 176,556 160,506 155,155 139,105 31.06%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 21,186 6,955 9,273 6,955 13,910 - - -
Div Payout % 106.70% 13.12% 18.33% 14.87% 74.09% - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 208,657 203,307 192,607 176,556 160,506 155,155 139,105 31.06%
NOSH 535,020 535,020 535,020 535,020 535,020 535,020 535,020 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 3.01% 9.56% 9.29% 9.61% 3.57% 7.26% 5.01% -
ROE 9.52% 26.08% 26.27% 26.50% 11.70% 23.51% 17.09% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 123.48 103.71 101.77 90.97 98.42 93.94 88.74 24.66%
EPS 3.72 9.91 9.45 8.74 3.52 7.61 5.15 -19.51%
DPS 3.96 1.30 1.73 1.30 2.60 0.00 0.00 -
NAPS 0.39 0.38 0.36 0.33 0.30 0.29 0.26 31.06%
Adjusted Per Share Value based on latest NOSH - 535,020
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 121.61 102.14 100.24 89.59 96.93 92.52 87.40 24.65%
EPS 3.66 9.76 9.31 8.61 3.46 6.71 4.38 -11.29%
DPS 3.90 1.28 1.71 1.28 2.56 0.00 0.00 -
NAPS 0.3841 0.3743 0.3546 0.325 0.2955 0.2856 0.2561 31.05%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.70 0.49 0.50 0.465 0.515 0.49 0.555 -
P/RPS 0.57 0.47 0.49 0.51 0.52 0.52 0.63 -6.46%
P/EPS 18.86 4.94 5.29 5.32 14.67 7.19 12.49 31.65%
EY 5.30 20.23 18.92 18.81 6.81 13.91 8.01 -24.08%
DY 5.66 2.65 3.47 2.80 5.05 0.00 0.00 -
P/NAPS 1.79 1.29 1.39 1.41 1.72 1.69 2.13 -10.95%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 27/09/24 26/06/24 27/03/24 21/12/23 27/09/23 30/06/23 28/03/23 -
Price 0.55 0.60 0.445 0.535 0.50 0.54 0.455 -
P/RPS 0.45 0.58 0.44 0.59 0.51 0.57 0.51 -8.01%
P/EPS 14.82 6.05 4.71 6.12 14.25 7.92 10.24 27.97%
EY 6.75 16.52 21.25 16.35 7.02 12.62 9.77 -21.86%
DY 7.20 2.17 3.90 2.43 5.20 0.00 0.00 -
P/NAPS 1.41 1.58 1.24 1.62 1.67 1.86 1.75 -13.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment