[PTRB] YoY Cumulative Quarter Result on 31-Oct-2023 [#2]

Announcement Date
21-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Oct-2023 [#2]
Profit Trend
QoQ- 398.38%
YoY- 47.47%
View:
Show?
Cumulative Result
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Revenue 256,735 243,342 240,650 187,933 10.94%
PBT 6,875 23,702 16,150 12,248 -17.49%
Tax -227 -308 -286 -62 54.06%
NP 6,648 23,394 15,864 12,186 -18.27%
-
NP to SH 6,648 23,394 15,864 12,186 -18.27%
-
Tax Rate 3.30% 1.30% 1.77% 0.51% -
Total Cost 250,087 219,948 224,786 175,747 12.46%
-
Net Worth 203,729 176,556 116,976 0 -
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Div 5,307 3,477 - - -
Div Payout % 79.84% 14.87% - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Net Worth 203,729 176,556 116,976 0 -
NOSH 536,129 535,020 535,020 399,540 10.28%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
NP Margin 2.59% 9.61% 6.59% 6.48% -
ROE 3.26% 13.25% 13.56% 0.00% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
RPS 47.89 45.48 53.49 47.04 0.59%
EPS 1.24 4.37 3.73 3.05 -25.89%
DPS 0.99 0.65 0.00 0.00 -
NAPS 0.38 0.33 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 535,020
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
RPS 47.26 44.80 44.30 34.60 10.94%
EPS 1.22 4.31 2.92 2.24 -18.31%
DPS 0.98 0.64 0.00 0.00 -
NAPS 0.375 0.325 0.2153 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Date 30/10/24 31/10/23 31/10/22 - -
Price 0.50 0.465 0.39 0.00 -
P/RPS 1.04 1.02 0.73 0.00 -
P/EPS 40.32 10.63 11.06 0.00 -
EY 2.48 9.40 9.04 0.00 -
DY 1.98 1.40 0.00 0.00 -
P/NAPS 1.32 1.41 1.50 0.00 -
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 CAGR
Date 17/12/24 21/12/23 21/12/22 - -
Price 0.465 0.535 0.605 0.00 -
P/RPS 0.97 1.18 1.13 0.00 -
P/EPS 37.50 12.24 17.16 0.00 -
EY 2.67 8.17 5.83 0.00 -
DY 2.13 1.21 0.00 0.00 -
P/NAPS 1.22 1.62 2.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment