[LEFORM] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[LEFORM] LEFORM BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -54.01%
YoY- -77.82%
Quarter Report
Latest QR
Upcoming QR
LEFORM's Result
LEFORM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 352,644 410,408 373,441 382,025 427,342 404,372 373,974 -3.84%
PBT 4,536 8,744 -3,295 15,322 33,302 33,000 61,873 -82.56%
Tax -970 -2,828 -3,986 -4,076 -8,970 -7,352 -16,463 -84.93%
NP 3,566 5,916 -7,281 11,246 24,332 25,648 45,410 -81.74%
-
NP to SH 4,786 7,492 -7,259 11,209 24,374 25,056 44,573 -77.50%
-
Tax Rate 21.38% 32.34% - 26.60% 26.94% 22.28% 26.61% -
Total Cost 349,078 404,492 380,722 370,778 403,010 378,724 328,564 4.13%
-
Net Worth 221,115 220,670 232,074 175,500 0 0 167,594 20.35%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 13,329 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 221,115 220,670 232,074 175,500 0 0 167,594 20.35%
NOSH 1,481,013 1,481,013 1,481,013 1,170,000 1,171,826 1,159,999 1,485,766 -0.21%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.01% 1.44% -1.95% 2.94% 5.69% 6.34% 12.14% -
ROE 2.16% 3.40% -3.13% 6.39% 0.00% 0.00% 26.60% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 23.81 27.71 25.22 32.65 36.47 34.86 25.17 -3.64%
EPS 0.32 0.52 -0.49 0.96 2.08 2.16 3.00 -77.60%
DPS 0.00 0.00 0.90 0.00 0.00 0.00 0.00 -
NAPS 0.1493 0.149 0.1567 0.15 0.00 0.00 0.1128 20.61%
Adjusted Per Share Value based on latest NOSH - 1,170,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 23.81 27.71 25.22 25.79 28.85 27.30 25.25 -3.84%
EPS 0.32 0.52 -0.49 0.76 1.65 1.69 3.01 -77.65%
DPS 0.00 0.00 0.90 0.00 0.00 0.00 0.00 -
NAPS 0.1493 0.149 0.1567 0.1185 0.00 0.00 0.1132 20.32%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 - - - - -
Price 0.205 0.22 0.215 0.00 0.00 0.00 0.00 -
P/RPS 0.86 0.79 0.85 0.00 0.00 0.00 0.00 -
P/EPS 63.44 43.49 -43.87 0.00 0.00 0.00 0.00 -
EY 1.58 2.30 -2.28 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 4.19 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.48 1.37 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 22/05/23 28/02/23 29/11/22 - - - -
Price 0.21 0.22 0.195 0.00 0.00 0.00 0.00 -
P/RPS 0.88 0.79 0.77 0.00 0.00 0.00 0.00 -
P/EPS 64.98 43.49 -39.78 0.00 0.00 0.00 0.00 -
EY 1.54 2.30 -2.51 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 4.62 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.48 1.24 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment