[LEFORM] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[LEFORM] LEFORM BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -163.82%
YoY- -134.5%
Quarter Report
Latest QR
Upcoming QR
LEFORM's Result
LEFORM's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 73,720 102,602 86,922 72,848 112,578 101,093 105,156 -21.13%
PBT 82 2,186 -14,787 -5,159 8,401 8,250 12,172 -96.46%
Tax 222 -707 -929 1,428 -2,647 -1,838 -5,468 -
NP 304 1,479 -15,716 -3,731 5,754 6,412 6,704 -87.35%
-
NP to SH 520 1,873 -15,666 -3,780 5,923 6,264 6,674 -81.84%
-
Tax Rate -270.73% 32.34% - - 31.51% 22.28% 44.92% -
Total Cost 73,416 101,123 102,638 76,579 106,824 94,681 98,452 -17.81%
-
Net Worth 221,115 220,670 232,074 175,500 0 0 167,294 20.49%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 13,329 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 221,115 220,670 232,074 175,500 0 0 167,294 20.49%
NOSH 1,481,013 1,481,013 1,481,013 1,170,000 1,161,372 1,159,999 1,483,111 -0.09%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.41% 1.44% -18.08% -5.12% 5.11% 6.34% 6.38% -
ROE 0.24% 0.85% -6.75% -2.15% 0.00% 0.00% 3.99% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.98 6.93 5.87 6.23 9.69 8.71 7.09 -21.03%
EPS 0.04 0.13 -1.06 -0.32 0.51 0.54 0.45 -80.17%
DPS 0.00 0.00 0.90 0.00 0.00 0.00 0.00 -
NAPS 0.1493 0.149 0.1567 0.15 0.00 0.00 0.1128 20.61%
Adjusted Per Share Value based on latest NOSH - 1,170,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.98 6.93 5.87 4.92 7.60 6.83 7.10 -21.10%
EPS 0.04 0.13 -1.06 -0.26 0.40 0.42 0.45 -80.17%
DPS 0.00 0.00 0.90 0.00 0.00 0.00 0.00 -
NAPS 0.1493 0.149 0.1567 0.1185 0.00 0.00 0.113 20.46%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 - - - - -
Price 0.205 0.22 0.215 0.00 0.00 0.00 0.00 -
P/RPS 4.12 3.18 3.66 0.00 0.00 0.00 0.00 -
P/EPS 583.86 173.96 -20.33 0.00 0.00 0.00 0.00 -
EY 0.17 0.57 -4.92 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 4.19 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.48 1.37 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 22/05/23 28/02/23 29/11/22 - - - -
Price 0.21 0.22 0.195 0.00 0.00 0.00 0.00 -
P/RPS 4.22 3.18 3.32 0.00 0.00 0.00 0.00 -
P/EPS 598.10 173.96 -18.43 0.00 0.00 0.00 0.00 -
EY 0.17 0.57 -5.42 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 4.62 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.48 1.24 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment