[ECA] QoQ Annualized Quarter Result on 30-Apr-2023 [#2]

Stock
[ECA] ECA INTEGRATED SOLUTION BERHAD
Announcement Date
26-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
30-Apr-2023 [#2]
Profit Trend
QoQ- -7.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECA's Result
ECA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 22,468 35,601 41,196 39,972 42,560 27,530 26,225 -9.76%
PBT 660 10,920 14,413 15,326 16,504 7,902 6,581 -78.32%
Tax 0 -96 0 0 0 -96 -128 -
NP 660 10,824 14,413 15,326 16,504 7,806 6,453 -78.03%
-
NP to SH 660 10,824 14,413 15,326 16,504 7,806 6,453 -78.03%
-
Tax Rate 0.00% 0.88% 0.00% 0.00% 0.00% 1.21% 1.94% -
Total Cost 21,808 24,777 26,782 24,646 26,056 19,724 19,772 6.73%
-
Net Worth 63,694 63,528 57,750 57,750 51,975 25,649 21,375 106.66%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 63,694 63,528 57,750 57,750 51,975 25,649 21,375 106.66%
NOSH 579,040 579,040 577,500 577,500 577,500 427,500 427,500 22.35%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 2.94% 30.40% 34.99% 38.34% 38.78% 28.35% 24.61% -
ROE 1.04% 17.04% 24.96% 26.54% 31.75% 30.43% 30.19% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 3.88 6.16 7.13 6.92 7.37 6.44 6.13 -26.21%
EPS 0.12 1.87 2.49 2.66 2.84 1.83 1.51 -81.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.10 0.10 0.09 0.06 0.05 68.91%
Adjusted Per Share Value based on latest NOSH - 577,500
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 3.84 6.09 7.04 6.83 7.28 4.71 4.48 -9.74%
EPS 0.11 1.85 2.46 2.62 2.82 1.33 1.10 -78.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1089 0.1086 0.0987 0.0987 0.0888 0.0438 0.0365 106.83%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 - - -
Price 0.36 0.70 0.91 0.85 1.00 0.00 0.00 -
P/RPS 9.28 11.36 12.76 12.28 13.57 0.00 0.00 -
P/EPS 315.84 37.35 36.46 32.03 34.99 0.00 0.00 -
EY 0.32 2.68 2.74 3.12 2.86 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.27 6.36 9.10 8.50 11.11 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 29/03/24 28/12/23 29/09/23 26/06/23 28/03/23 29/12/22 16/11/22 -
Price 0.38 0.565 0.825 0.835 0.92 0.815 0.00 -
P/RPS 9.79 9.17 11.57 12.06 12.48 12.66 0.00 -
P/EPS 333.39 30.15 33.06 31.46 32.19 44.63 0.00 -
EY 0.30 3.32 3.03 3.18 3.11 2.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 5.14 8.25 8.35 10.22 13.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment